Villar International Ltd. (TLV:VILR)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
19,210
+630 (3.39%)
Jun 17, 2025, 5:24 PM IDT

Villar International Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Rental Revenue
223.7220.84204.6183.32160.73148.05
Upgrade
Other Revenue
129.42127.94127.69101.59123.41294.34
Upgrade
Total Revenue
353.12348.78332.28284.91284.14442.39
Upgrade
Revenue Growth (YoY
4.52%4.97%16.63%0.27%-35.77%-7.85%
Upgrade
Property Expenses
77.8875.5378.2867.5782.43203.15
Upgrade
Selling, General & Administrative
36.7535.8533.8831.1529.328.67
Upgrade
Other Operating Expenses
-0.14-0.122.34-0.090.39-0.26
Upgrade
Total Operating Expenses
114.49111.25114.4998.63112.12231.55
Upgrade
Operating Income
238.62237.53217.79186.28172.03210.83
Upgrade
Interest Expense
-32.64-30.21-24.63-19.42-19.94-17.5
Upgrade
Interest & Investment Income
14.7714.5410.797.412.854.17
Upgrade
Currency Exchange Gain (Loss)
-1.72-1.721.991.33-8.310.27
Upgrade
Other Non-Operating Income
-0.58-0.58-0.62-1.07-1.43-0.49
Upgrade
EBT Excluding Unusual Items
218.45219.56205.32174.53145.19197.29
Upgrade
Gain (Loss) on Sale of Investments
-----7.17
Upgrade
Gain (Loss) on Sale of Assets
-0.28-0.23-0.010.170.46-0.11
Upgrade
Asset Writedown
232.41239.4111.94361.09439.9443.61
Upgrade
Pretax Income
450.58458.73317.25535.79585.59247.97
Upgrade
Income Tax Expense
96.4398.9966.56110.72125.9156.31
Upgrade
Earnings From Continuing Operations
354.14359.73250.7425.07459.68191.66
Upgrade
Minority Interest in Earnings
-4.57-5.11-4.03-5.12-5.61-3.93
Upgrade
Net Income
349.58354.63246.66419.95454.07187.73
Upgrade
Net Income to Common
349.58354.63246.66419.95454.07187.73
Upgrade
Net Income Growth
42.31%43.77%-41.26%-7.52%141.88%-15.89%
Upgrade
Basic Shares Outstanding
181818181818
Upgrade
Diluted Shares Outstanding
181818181818
Upgrade
Shares Change (YoY)
0.14%0.12%0.04%--0.25%-
Upgrade
EPS (Basic)
19.7320.0113.9223.7025.6310.57
Upgrade
EPS (Diluted)
19.7019.9813.9223.7025.6310.57
Upgrade
EPS Growth
42.16%43.53%-41.27%-7.52%142.50%-15.89%
Upgrade
Dividend Per Share
2.5332.5332.2603.3801.690-
Upgrade
Dividend Growth
12.08%12.08%-33.14%100.00%--
Upgrade
Operating Margin
67.58%68.10%65.54%65.38%60.54%47.66%
Upgrade
Profit Margin
99.00%101.68%74.23%147.40%159.81%42.44%
Upgrade
EBITDA
257.16256.52238.91202.94187.27225.52
Upgrade
EBITDA Margin
72.82%73.55%71.90%71.23%65.91%50.98%
Upgrade
D&A For Ebitda
18.5318.9921.1216.6515.2514.68
Upgrade
EBIT
238.62237.53217.79186.28172.03210.83
Upgrade
EBIT Margin
67.58%68.10%65.54%65.38%60.54%47.66%
Upgrade
Effective Tax Rate
21.40%21.58%20.98%20.66%21.50%22.71%
Upgrade
Revenue as Reported
332.79328.46312.25279.97279.62438.74
Upgrade
Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.