Vitania Ltd. (TLV: VTNA)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
2,600.00
+3.00 (0.12%)
Dec 19, 2024, 5:24 PM IDT

Vitania Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
62.3778.06125.57144.52102.7130.52
Upgrade
Depreciation & Amortization
1.761.561.421.421.374.09
Upgrade
Gain (Loss) on Sale of Assets
-0.22-0.36-2.3-49.65--5.22
Upgrade
Asset Writedown
-5.24-29.27-90.58-79.43-114.78-102.27
Upgrade
Income (Loss) on Equity Investments
-11.96-12.49-10.98-4.85-4.82-30.65
Upgrade
Change in Accounts Receivable
-18.8413.6440.9126.59-6.19-26.83
Upgrade
Change in Accounts Payable
6.86-16.6412.123.4-8.9610.95
Upgrade
Change in Other Net Operating Assets
29.5564.89-109.7934.6425.330.69
Upgrade
Other Operating Activities
-238.1920.2-1.6931.0160.121.05
Upgrade
Operating Cash Flow
-183.7105.63-25.08115.7959.8410.41
Upgrade
Operating Cash Flow Growth
---93.51%474.91%-78.77%
Upgrade
Acquisition of Real Estate Assets
-117.13-134.62-204.95-129.84-238.75-134.86
Upgrade
Sale of Real Estate Assets
0.350.580.44300.26-16.64
Upgrade
Net Sale / Acq. of Real Estate Assets
-116.78-134.03-204.51170.43-238.75-118.22
Upgrade
Investment in Marketable & Equity Securities
---0.12-0.16-0.14-1.79
Upgrade
Other Investing Activities
20.540.64308.38-329.599.9-5.78
Upgrade
Investing Cash Flow
-96.95-133.88107.82-152.06-223.39-129.58
Upgrade
Short-Term Debt Issued
-175--90.92121.84
Upgrade
Long-Term Debt Issued
-236.44206.35465.56244.7176.01
Upgrade
Total Debt Issued
547.23411.44206.35465.56335.63197.85
Upgrade
Short-Term Debt Repaid
--31.65-53.85-276.43--
Upgrade
Long-Term Debt Repaid
--307.83-181.48-143.37-117.62-52.35
Upgrade
Total Debt Repaid
-226.87-339.47-235.33-419.8-117.62-52.35
Upgrade
Net Debt Issued (Repaid)
320.3671.96-28.9845.76218145.5
Upgrade
Common Dividends Paid
-38.5-43-55-45-30-24
Upgrade
Foreign Exchange Rate Adjustments
---0.330.380.840.75
Upgrade
Net Cash Flow
1.210.71-1.58-35.1225.293.07
Upgrade
Cash Interest Paid
30.4731.724.4429.5225.121.06
Upgrade
Cash Income Tax Paid
6.40.6714.760.02-4.681.41
Upgrade
Levered Free Cash Flow
13.2271.17159.6-218.65.637.07
Upgrade
Unlevered Free Cash Flow
43.51102.36186.4-197.2618.7117.91
Upgrade
Change in Net Working Capital
25.44-35.21-127.42245.336.8125.63
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.