Vitania Ltd. (TLV:VTNA)
Israel
· Delayed Price · Currency is ILS · Price in ILA 2,363.00
+72.00 (3.14%)
May 13, 2025, 5:24 PM IDT
Vitania Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 93.7 | 78.06 | 125.57 | 144.52 | 102.7 | Upgrade
|
| Depreciation & Amortization | 1.81 | 1.56 | 1.42 | 1.42 | 1.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.27 | -0.36 | -2.3 | -49.65 | - | Upgrade
|
| Asset Writedown | -43.39 | -29.27 | -90.58 | -79.43 | -114.78 | Upgrade
|
| Income (Loss) on Equity Investments | -6.31 | -12.49 | -10.98 | -4.85 | -4.82 | Upgrade
|
| Change in Accounts Receivable | -7.15 | 13.64 | 40.91 | 26.59 | -6.19 | Upgrade
|
| Change in Accounts Payable | 3.74 | -16.64 | 12.12 | 3.4 | -8.96 | Upgrade
|
| Change in Other Net Operating Assets | 14.62 | 64.89 | -109.79 | 34.64 | 25.33 | Upgrade
|
| Other Operating Activities | -244.73 | 20.2 | -1.69 | 31.01 | 60.1 | Upgrade
|
| Operating Cash Flow | -197.73 | 105.63 | -25.08 | 115.79 | 59.84 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 93.51% | 474.91% | Upgrade
|
| Acquisition of Real Estate Assets | -127.9 | -134.62 | -204.95 | -129.84 | -238.75 | Upgrade
|
| Sale of Real Estate Assets | 0.43 | 0.58 | 0.44 | 300.26 | - | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | -127.48 | -134.03 | -204.51 | 170.43 | -238.75 | Upgrade
|
| Investment in Marketable & Equity Securities | - | - | -0.12 | -0.16 | -0.14 | Upgrade
|
| Other Investing Activities | 4.3 | 0.64 | 308.38 | -329.59 | 9.9 | Upgrade
|
| Investing Cash Flow | -123.08 | -133.88 | 107.82 | -152.06 | -223.39 | Upgrade
|
| Short-Term Debt Issued | 253.91 | 175 | - | - | 90.92 | Upgrade
|
| Long-Term Debt Issued | 266.37 | 236.44 | 206.35 | 465.56 | 244.71 | Upgrade
|
| Total Debt Issued | 520.28 | 411.44 | 206.35 | 465.56 | 335.63 | Upgrade
|
| Short-Term Debt Repaid | - | -31.65 | -53.85 | -276.43 | - | Upgrade
|
| Long-Term Debt Repaid | -164.66 | -307.83 | -181.48 | -143.37 | -117.62 | Upgrade
|
| Total Debt Repaid | -164.66 | -339.47 | -235.33 | -419.8 | -117.62 | Upgrade
|
| Net Debt Issued (Repaid) | 355.62 | 71.96 | -28.98 | 45.76 | 218 | Upgrade
|
| Common Dividends Paid | -38.5 | -43 | -55 | -45 | -30 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | -0.33 | 0.38 | 0.84 | Upgrade
|
| Net Cash Flow | -3.69 | 0.71 | -1.58 | -35.12 | 25.29 | Upgrade
|
| Cash Interest Paid | 39.47 | 31.7 | 24.44 | 29.52 | 25.1 | Upgrade
|
| Cash Income Tax Paid | 1.93 | 0.67 | 14.76 | 0.02 | -4.68 | Upgrade
|
| Levered Free Cash Flow | -10.21 | 71.25 | 159.6 | -218.6 | 5.63 | Upgrade
|
| Unlevered Free Cash Flow | 12.44 | 102.36 | 186.4 | -197.26 | 18.71 | Upgrade
|
| Change in Net Working Capital | 55.26 | -35.21 | -127.42 | 245.33 | 6.81 | Upgrade
|
Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.