G. Willi-Food International Ltd. (TLV:WILC)

TLV:WILC Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	776	824	511	642	821	954
Market Cap Growth	43.75%	61.25%	-20.39%	-21.82%	-14.01%	74.95%
Enterprise Value	558	607	305	357	470	615
Last Close Price	57.05	58.77	33.83	43.79	49.86	54.58
PE Ratio	10.88	11.72	16.14	15.44	18.20	18.28
PS Ratio	1.33	1.43	0.94	1.29	1.81	2.10
PB Ratio	1.29	1.34	0.93	1.15	1.44	1.63
P/TBV Ratio	1.29	1.34	0.93	1.15	1.44	1.63
P/FCF Ratio	-	-	50.27	892.48	20.88	15.58
P/OCF Ratio	19.63	19.17	15.16	45.61	18.03	14.87
EV/Sales Ratio	1.00	1.06	0.56	0.72	1.03	1.36
EV/EBITDA Ratio	7.15	8.48	12.25	6.91	8.45	9.72
EV/EBIT Ratio	7.85	9.14	14.98	7.91	9.52	10.68
EV/FCF Ratio	-40.37	-	30.00	496.13	11.95	10.04
Debt / Equity Ratio	0.01	0.01	0.00	0.01	0.01	0.01
Debt / EBITDA Ratio	0.06	0.06	0.08	0.07	0.08	0.05
Debt / FCF Ratio	-	-	0.22	4.84	0.11	0.05
Asset Turnover	0.88	0.90	0.90	0.81	0.72	0.78
Inventory Turnover	4.17	5.16	6.29	5.40	5.31	4.71
Quick Ratio	4.32	6.98	10.73	10.24	9.77	12.33
Current Ratio	5.61	8.74	12.63	12.04	11.05	14.45
Return on Equity (ROE)	12.25%	12.07%	5.70%	7.35%	7.80%	9.69%
Return on Assets (ROA)	7.04%	6.47%	2.11%	4.56%	4.90%	6.17%
Return on Capital (ROIC)	7.98%	7.09%	2.28%	4.95%	5.30%	6.64%
Return on Capital Employed (ROCE)	12.10%	10.60%	3.60%	8.00%	8.50%	9.80%
Earnings Yield	9.19%	8.54%	6.20%	6.48%	5.50%	5.47%
FCF Yield	-1.78%	-0.70%	1.99%	0.11%	4.79%	6.42%
Dividend Yield	0.04%	-	4.26%	10.69%	11.57%	-
Payout Ratio	14.01%	14.20%	126.18%	132.10%	132.98%	-
Buyback Yield / Dilution	-0.27%	-0.05%	-	-	-3.23%	-1.64%
Total Shareholder Return	-0.23%	-0.05%	4.26%	10.69%	8.35%	-1.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.