Ybox Real Estate Ltd. (TLV:YBOX)
Israel
· Delayed Price · Currency is ILS · Price in ILA 127.10
+4.30 (3.50%)
Apr 1, 2025, 4:44 PM IDT
Ybox Real Estate Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 47.82 | 131.85 | 47.14 | 202.65 | 130.65 | Upgrade
|
| Revenue Growth (YoY) | -63.73% | 179.71% | -76.74% | 55.11% | 136.86% | Upgrade
|
| Cost of Revenue | 40.03 | 86.38 | 35.72 | 184.35 | 109.62 | Upgrade
|
| Gross Profit | 7.79 | 45.48 | 11.42 | 18.31 | 21.03 | Upgrade
|
| Selling, General & Admin | 20.58 | 20.62 | 14.74 | 11.82 | 9.54 | Upgrade
|
| Other Operating Expenses | -1.35 | -0.01 | 1.76 | 0.2 | -1.66 | Upgrade
|
| Operating Expenses | 19.23 | 20.62 | 16.5 | 12.02 | 7.88 | Upgrade
|
| Operating Income | -11.44 | 24.86 | -5.08 | 6.29 | 13.15 | Upgrade
|
| Interest Expense | -28.92 | -15.64 | -10.46 | -8.69 | -9 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.62 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.62 | -0.93 | -0.46 | -0.29 | -0.42 | Upgrade
|
| EBT Excluding Unusual Items | -37.73 | 8.29 | -16.01 | -2.69 | 4.36 | Upgrade
|
| Asset Writedown | 23.09 | 27.43 | 53.48 | 85.48 | 25.88 | Upgrade
|
| Other Unusual Items | - | 0.66 | -4.12 | 0.29 | - | Upgrade
|
| Pretax Income | -14.65 | 36.37 | 33.36 | 83.09 | 30.24 | Upgrade
|
| Income Tax Expense | -4.96 | 1.31 | 11.24 | 19.74 | 4.88 | Upgrade
|
| Earnings From Continuing Operations | -9.69 | 35.06 | 22.12 | 63.35 | 25.36 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.02 | Upgrade
|
| Net Income | -9.69 | 35.06 | 22.12 | 63.35 | 25.38 | Upgrade
|
| Net Income to Common | -9.69 | 35.06 | 22.12 | 63.35 | 25.38 | Upgrade
|
| Net Income Growth | - | 58.54% | -65.09% | 149.57% | - | Upgrade
|
| Shares Outstanding (Basic) | 323 | 278 | 258 | 220 | 200 | Upgrade
|
| Shares Outstanding (Diluted) | 323 | 316 | 258 | 220 | 200 | Upgrade
|
| Shares Change (YoY) | 2.24% | 22.61% | 17.26% | 10.08% | 7.24% | Upgrade
|
| EPS (Basic) | -0.03 | 0.13 | 0.09 | 0.29 | 0.13 | Upgrade
|
| EPS (Diluted) | -0.03 | 0.12 | 0.09 | 0.29 | 0.13 | Upgrade
|
| EPS Growth | - | 38.89% | -70.23% | 126.71% | - | Upgrade
|
| Free Cash Flow | -115.21 | 21.51 | -315.18 | 16.51 | -27.43 | Upgrade
|
| Free Cash Flow Per Share | -0.36 | 0.07 | -1.22 | 0.07 | -0.14 | Upgrade
|
| Gross Margin | 16.29% | 34.49% | 24.22% | 9.03% | 16.10% | Upgrade
|
| Operating Margin | -23.91% | 18.85% | -10.79% | 3.10% | 10.07% | Upgrade
|
| Profit Margin | -20.26% | 26.59% | 46.91% | 31.26% | 19.43% | Upgrade
|
| Free Cash Flow Margin | -240.92% | 16.31% | -668.61% | 8.15% | -21.00% | Upgrade
|
| EBITDA | -10.58 | 25.17 | -4.82 | 6.54 | 13.94 | Upgrade
|
| EBITDA Margin | -22.13% | 19.09% | -10.23% | 3.23% | 10.67% | Upgrade
|
| D&A For EBITDA | 0.86 | 0.31 | 0.26 | 0.25 | 0.79 | Upgrade
|
| EBIT | -11.44 | 24.86 | -5.08 | 6.29 | 13.15 | Upgrade
|
| EBIT Margin | -23.91% | 18.85% | -10.79% | 3.10% | 10.07% | Upgrade
|
| Effective Tax Rate | - | 3.61% | 33.71% | 23.76% | 16.12% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.