Z.M.H Hammerman Ltd (TLV: ZMH)
Israel
· Delayed Price · Currency is ILS · Price in ILA3,780.00
-36.00 (-0.94%)
Dec 19, 2024, 5:24 PM IDT
Z.M.H Hammerman Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 332.91 | 264.68 | 253.08 | 334.58 | 324.33 | 550.57 | Upgrade
|
| Revenue Growth (YoY) | 27.36% | 4.58% | -24.36% | 3.16% | -41.09% | 0.60% | Upgrade
|
| Cost of Revenue | 299.54 | 215.93 | 194.34 | 250.27 | 229.22 | 453.17 | Upgrade
|
| Gross Profit | 33.37 | 48.75 | 58.73 | 84.31 | 95.1 | 97.41 | Upgrade
|
| Selling, General & Admin | 33.15 | 32.97 | 36.75 | 30.03 | 30.46 | 31.63 | Upgrade
|
| Other Operating Expenses | 0.09 | - | - | - | 0.26 | -1 | Upgrade
|
| Operating Expenses | 33.24 | 32.97 | 36.75 | 30.03 | 30.71 | 30.63 | Upgrade
|
| Operating Income | 0.13 | 15.77 | 21.99 | 54.28 | 64.39 | 66.78 | Upgrade
|
| Interest Expense | -7.38 | 0.64 | -8.55 | -11.64 | -16.38 | -15.95 | Upgrade
|
| Interest & Investment Income | 14.93 | 9.17 | 4.02 | 1.2 | 0.79 | 0.72 | Upgrade
|
| Earnings From Equity Investments | 35.17 | 33.1 | 33.66 | 30.24 | 20.05 | 12.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.77 | -15.77 | -8.57 | -5.6 | -1.5 | -9.77 | Upgrade
|
| EBT Excluding Unusual Items | 27.08 | 42.91 | 42.54 | 68.47 | 67.35 | 54.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.02 | 0.02 | -0.02 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.09 | 0.09 | 1.16 | 0.27 | 0 | 0.72 | Upgrade
|
| Asset Writedown | 1.14 | 8.57 | 30.89 | 10.31 | -1.29 | 0.04 | Upgrade
|
| Pretax Income | 28.33 | 51.59 | 74.57 | 79.06 | 66.06 | 55.14 | Upgrade
|
| Income Tax Expense | -1.86 | 3.58 | 9.14 | 12.05 | 10.31 | 9.51 | Upgrade
|
| Earnings From Continuing Operations | 30.18 | 48.01 | 65.43 | 67 | 55.75 | 45.63 | Upgrade
|
| Net Income | 30.18 | 48.01 | 65.43 | 67 | 55.75 | 45.63 | Upgrade
|
| Net Income to Common | 30.18 | 48.01 | 65.43 | 67 | 55.75 | 45.63 | Upgrade
|
| Net Income Growth | -43.96% | -26.63% | -2.35% | 20.18% | 22.19% | -2.48% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 19 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 19 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | 3.48% | 6.90% | - | - | Upgrade
|
| EPS (Basic) | 1.51 | 2.40 | 3.27 | 3.46 | 3.08 | 2.52 | Upgrade
|
| EPS (Diluted) | 1.51 | 2.40 | 3.27 | 3.46 | 3.08 | 2.52 | Upgrade
|
| EPS Growth | -43.96% | -26.63% | -5.63% | 12.42% | 22.19% | -2.48% | Upgrade
|
| Free Cash Flow | -125.58 | -82.25 | -147.37 | -402.29 | 200.32 | -73.34 | Upgrade
|
| Free Cash Flow Per Share | -6.27 | -4.11 | -7.36 | -20.79 | 11.07 | -4.05 | Upgrade
|
| Dividend Per Share | 0.649 | 0.919 | 0.569 | - | - | - | Upgrade
|
| Dividend Growth | -38.97% | 61.40% | - | - | - | - | Upgrade
|
| Gross Margin | 10.02% | 18.42% | 23.21% | 25.20% | 29.32% | 17.69% | Upgrade
|
| Operating Margin | 0.04% | 5.96% | 8.69% | 16.22% | 19.85% | 12.13% | Upgrade
|
| Profit Margin | 9.07% | 18.14% | 25.85% | 20.03% | 17.19% | 8.29% | Upgrade
|
| Free Cash Flow Margin | -37.72% | -31.08% | -58.23% | -120.24% | 61.77% | -13.32% | Upgrade
|
| EBITDA | 3.7 | 18.14 | 23.38 | 57.15 | 67.56 | 69.74 | Upgrade
|
| EBITDA Margin | 1.11% | 6.86% | 9.24% | 17.08% | 20.83% | 12.67% | Upgrade
|
| D&A For EBITDA | 3.57 | 2.37 | 1.4 | 2.88 | 3.17 | 2.97 | Upgrade
|
| EBIT | 0.13 | 15.77 | 21.99 | 54.28 | 64.39 | 66.78 | Upgrade
|
| EBIT Margin | 0.04% | 5.96% | 8.69% | 16.22% | 19.85% | 12.13% | Upgrade
|
| Effective Tax Rate | - | 6.94% | 12.26% | 15.25% | 15.60% | 17.24% | Upgrade
|
| Advertising Expenses | - | 4.55 | 7.52 | 4.23 | 4.78 | 6.31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.