Z.M.H Hammerman Ltd (TLV:ZMH)
Israel
· Delayed Price · Currency is ILS · Price in ILA 4,016.00
+30.00 (0.75%)
May 29, 2025, 5:24 PM IDT
Z.M.H Hammerman Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 451.13 | 390.02 | 264.68 | 253.08 | 334.58 | 324.33 | Upgrade
|
| Revenue Growth (YoY) | 63.97% | 47.35% | 4.58% | -24.36% | 3.16% | -41.09% | Upgrade
|
| Cost of Revenue | 398.01 | 346.93 | 215.93 | 194.34 | 250.27 | 229.22 | Upgrade
|
| Gross Profit | 53.12 | 43.09 | 48.75 | 58.73 | 84.31 | 95.1 | Upgrade
|
| Selling, General & Admin | 38.94 | 34.39 | 32.97 | 36.75 | 30.03 | 30.46 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 0.26 | Upgrade
|
| Operating Expenses | 38.94 | 34.39 | 32.97 | 36.75 | 30.03 | 30.71 | Upgrade
|
| Operating Income | 14.17 | 8.7 | 15.77 | 21.99 | 54.28 | 64.39 | Upgrade
|
| Interest Expense | -16.15 | -13.88 | 0.47 | -8.55 | -11.64 | -16.38 | Upgrade
|
| Interest & Investment Income | 8.75 | 10.35 | 9.17 | 4.02 | 1.2 | 0.79 | Upgrade
|
| Earnings From Equity Investments | 41.36 | 42.59 | 33.1 | 33.66 | 30.24 | 20.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.95 | -6.95 | -15.6 | -8.57 | -5.6 | -1.5 | Upgrade
|
| EBT Excluding Unusual Items | 41.19 | 40.81 | 42.91 | 42.54 | 68.47 | 67.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.06 | -0.06 | 0.02 | -0.02 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | 0.09 | 1.16 | 0.27 | 0 | Upgrade
|
| Asset Writedown | 0.91 | 0.94 | 8.57 | 30.89 | 10.31 | -1.29 | Upgrade
|
| Pretax Income | 42.03 | 41.69 | 51.59 | 74.57 | 79.06 | 66.06 | Upgrade
|
| Income Tax Expense | 2.51 | 1.7 | 3.58 | 9.14 | 12.05 | 10.31 | Upgrade
|
| Earnings From Continuing Operations | 39.52 | 39.99 | 48.01 | 65.43 | 67 | 55.75 | Upgrade
|
| Net Income | 39.52 | 39.99 | 48.01 | 65.43 | 67 | 55.75 | Upgrade
|
| Net Income to Common | 39.52 | 39.99 | 48.01 | 65.43 | 67 | 55.75 | Upgrade
|
| Net Income Growth | -9.42% | -16.70% | -26.63% | -2.35% | 20.18% | 22.19% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 19 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 19 | 18 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | 3.48% | 6.90% | - | Upgrade
|
| EPS (Basic) | 1.97 | 2.00 | 2.40 | 3.27 | 3.46 | 3.08 | Upgrade
|
| EPS (Diluted) | 1.97 | 2.00 | 2.40 | 3.27 | 3.46 | 3.08 | Upgrade
|
| EPS Growth | -9.43% | -16.71% | -26.63% | -5.63% | 12.42% | 22.19% | Upgrade
|
| Free Cash Flow | -45.1 | -39.45 | -82.25 | -147.37 | -402.29 | 200.32 | Upgrade
|
| Free Cash Flow Per Share | -2.25 | -1.97 | -4.11 | -7.36 | -20.79 | 11.07 | Upgrade
|
| Dividend Per Share | 0.634 | 0.634 | 0.919 | 0.569 | - | - | Upgrade
|
| Dividend Growth | -11.19% | -30.98% | 61.40% | - | - | - | Upgrade
|
| Gross Margin | 11.77% | 11.05% | 18.42% | 23.21% | 25.20% | 29.32% | Upgrade
|
| Operating Margin | 3.14% | 2.23% | 5.96% | 8.69% | 16.22% | 19.85% | Upgrade
|
| Profit Margin | 8.76% | 10.25% | 18.14% | 25.85% | 20.03% | 17.19% | Upgrade
|
| Free Cash Flow Margin | -10.00% | -10.11% | -31.08% | -58.23% | -120.24% | 61.77% | Upgrade
|
| EBITDA | 17.29 | 11.93 | 18.14 | 24.98 | 57.15 | 67.56 | Upgrade
|
| EBITDA Margin | 3.83% | 3.06% | 6.86% | 9.87% | 17.08% | 20.83% | Upgrade
|
| D&A For EBITDA | 3.11 | 3.23 | 2.37 | 2.99 | 2.88 | 3.17 | Upgrade
|
| EBIT | 14.17 | 8.7 | 15.77 | 21.99 | 54.28 | 64.39 | Upgrade
|
| EBIT Margin | 3.14% | 2.23% | 5.96% | 8.69% | 16.22% | 19.85% | Upgrade
|
| Effective Tax Rate | 5.96% | 4.08% | 6.94% | 12.26% | 15.25% | 15.60% | Upgrade
|
| Advertising Expenses | - | 6.54 | 4.55 | 7.52 | 4.23 | 4.78 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.