Asia Cement Corporation (TPE: 1102)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
44.70
+0.20 (0.45%)
Sep 12, 2024, 1:30 PM CST

Asia Cement Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
75,32280,18390,34190,33378,24189,348
Upgrade
Revenue Growth (YoY)
-12.94%-11.24%0.01%15.45%-12.43%7.98%
Upgrade
Cost of Revenue
65,60669,74678,58569,15254,91163,747
Upgrade
Gross Profit
9,71610,43711,75521,18123,32925,601
Upgrade
Selling, General & Admin
2,9912,9993,0712,5492,6233,114
Upgrade
Other Operating Expenses
-----14.39
Upgrade
Operating Expenses
3,5462,9773,1843,4953,6593,538
Upgrade
Operating Income
6,1707,4608,57117,68619,67022,063
Upgrade
Interest Expense
-2,641-1,772-1,295-894.33-1,164-1,821
Upgrade
Interest & Investment Income
2,2462,2461,3581,1461,4191,577
Upgrade
Earnings From Equity Investments
2,8242,4934,3116,3194,6405,490
Upgrade
Currency Exchange Gain (Loss)
434.5-29.29604.3-161.96-162.37-260.07
Upgrade
Other Non Operating Income (Expenses)
571.63-382.2877.91-1,726-424.81,149
Upgrade
EBT Excluding Unusual Items
9,60610,01513,62722,36823,97828,199
Upgrade
Gain (Loss) on Sale of Investments
2,5522,5521,243-488.19-41.09
Upgrade
Gain (Loss) on Sale of Assets
-----58.87-44.23
Upgrade
Asset Writedown
866.47521.79327.0854.32224.64197.65
Upgrade
Other Unusual Items
847.56847.56----
Upgrade
Pretax Income
13,87213,93615,19721,93424,14428,393
Upgrade
Income Tax Expense
3,2272,8522,6004,4065,3706,149
Upgrade
Earnings From Continuing Operations
10,64511,08412,59717,52818,77422,244
Upgrade
Minority Interest in Earnings
577.69-201.28-580.74-2,460-4,063-4,784
Upgrade
Net Income
11,22310,88312,01615,06814,71017,460
Upgrade
Net Income to Common
11,22310,88312,01615,06814,71017,460
Upgrade
Net Income Growth
-5.50%-9.43%-20.25%2.43%-15.75%57.05%
Upgrade
Shares Outstanding (Basic)
3,3263,3163,3133,2043,1293,139
Upgrade
Shares Outstanding (Diluted)
3,3303,3203,3183,3153,3143,312
Upgrade
Shares Change (YoY)
0.37%0.06%0.09%0.04%0.04%3.76%
Upgrade
EPS (Basic)
3.373.283.634.704.705.56
Upgrade
EPS (Diluted)
3.373.283.624.574.415.25
Upgrade
EPS Growth
-5.89%-9.43%-20.82%3.65%-16.02%50.53%
Upgrade
Free Cash Flow
17,4273,18712,6425,34713,33033,517
Upgrade
Free Cash Flow Per Share
5.230.963.811.614.0210.12
Upgrade
Dividend Per Share
2.1002.1002.3003.4003.5503.000
Upgrade
Dividend Growth
-8.68%-8.68%-32.37%-4.23%18.33%7.14%
Upgrade
Gross Margin
12.90%13.02%13.01%23.45%29.82%28.65%
Upgrade
Operating Margin
8.19%9.30%9.49%19.58%25.14%24.69%
Upgrade
Profit Margin
14.90%13.57%13.30%16.68%18.80%19.54%
Upgrade
Free Cash Flow Margin
23.14%3.98%13.99%5.92%17.04%37.51%
Upgrade
EBITDA
10,47511,79112,91622,20124,22227,786
Upgrade
EBITDA Margin
13.91%14.71%14.30%24.58%30.96%31.10%
Upgrade
D&A For EBITDA
4,3044,3314,3454,5154,5525,723
Upgrade
EBIT
6,1707,4608,57117,68619,67022,063
Upgrade
EBIT Margin
8.19%9.30%9.49%19.58%25.14%24.69%
Upgrade
Effective Tax Rate
23.26%20.47%17.11%20.09%22.24%21.66%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.