Southeast Cement Co., Ltd. (TPE:1110)

Southeast Cement Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	548.45	287.89	296.37	419.5	176.74
Short-Term Investments	-	93.63	164.54	161.63	174.6
Trading Asset Securities	211.29	241.36	557.52	248.69	232.67
Cash & Short-Term Investments	759.73	622.87	1,018	829.81	584.01
Cash Growth	21.97%	-38.84%	22.73%	42.09%	-35.22%
Accounts Receivable	807.13	604.21	376.3	342.9	417.24
Other Receivables	2.62	52.75	27.63	15	20.16
Receivables	809.76	656.96	403.93	357.9	437.4
Inventory	1,193	1,189	1,016	841.07	884.31
Prepaid Expenses	81.74	3.5	3.33	7.07	7.01
Other Current Assets	110	13.61	44.27	17.52	51.05
Total Current Assets	2,954	2,486	2,486	2,053	1,964
Property, Plant & Equipment	1,721	1,608	2,293	1,559	638.87
Long-Term Investments	2,208	2,009	1,826	1,871	1,770
Other Intangible Assets	0.75	0.03	0.04	-	0.02
Long-Term Accounts Receivable	-	-	-	1.42	2.82
Long-Term Deferred Tax Assets	27.26	51.11	75.16	81.14	97.42
Other Long-Term Assets	5,811	5,667	5,309	5,393	5,393
Total Assets	12,722	11,822	11,990	10,959	9,865
Accounts Payable	374	281.02	252.71	196.22	225.65
Accrued Expenses	-	39.62	51.19	44.1	49.48
Short-Term Debt	1,339	1,193	1,950	1,322	235
Current Portion of Leases	39.21	38.98	67.4	52.95	78.38
Current Income Taxes Payable	34.95	39.54	-	3.16	2.22
Current Unearned Revenue	27.25	43.68	18.87	30.53	90.43
Other Current Liabilities	163.64	105.08	41.16	34.51	42.76
Total Current Liabilities	1,978	1,741	2,381	1,683	723.92
Long-Term Debt	411.32	265.9	-	-	-
Long-Term Leases	484.81	504.19	568.72	235.79	265.36
Long-Term Deferred Tax Liabilities	266.72	269.19	301.45	304.61	303.37
Other Long-Term Liabilities	15.32	16.33	11.83	23.96	23.96
Total Liabilities	3,156	2,796	3,263	2,248	1,317
Common Stock	5,720	5,720	5,720	5,720	5,720
Additional Paid-In Capital	188.9	188.69	188.58	188.37	188.27
Retained Earnings	2,531	2,303	2,211	2,176	2,093
Treasury Stock	-12.19	-12.19	-12.19	-12.19	-12.19
Comprehensive Income & Other	988.18	723.62	523.95	551.3	500.52
Total Common Equity	9,416	8,924	8,632	8,624	8,490
Minority Interest	150.1	101.63	94.96	86.98	58.91
Shareholders' Equity	9,566	9,025	8,727	8,711	8,549
Total Liabilities & Equity	12,722	11,822	11,990	10,959	9,865
Total Debt	2,274	2,002	2,586	1,611	578.74
Net Cash (Debt)	-1,514	-1,379	-1,567	-780.89	5.27
Net Cash Growth	-	-	-	-	-98.86%
Net Cash Per Share	-2.65	-2.42	-2.75	-1.37	0.01
Filing Date Shares Outstanding	575.49	569.89	569.89	569.89	569.89
Total Common Shares Outstanding	575.49	569.89	569.89	569.89	569.89
Working Capital	976.19	745	105.08	369.94	1,240
Book Value Per Share	16.36	15.66	15.15	15.13	14.90
Tangible Book Value	9,415	8,924	8,632	8,624	8,490
Tangible Book Value Per Share	16.36	15.66	15.15	15.13	14.90
Land	-	346.73	913.83	720.59	153.75
Buildings	-	382.32	425.69	425.51	395.16
Machinery	-	1,350	1,336	1,131	2,770

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.