Lian Hwa Foods Corporation (TPE: 1231)
Taiwan
· Delayed Price · Currency is TWD 141.50
+3.00 (2.17%)
Jan 2, 2025, 1:30 PM CST
Lian Hwa Foods Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 11,604 | 10,853 | 10,773 | 9,518 | 8,817 | 8,589 | Upgrade
|
| Revenue | 11,604 | 10,853 | 10,773 | 9,518 | 8,817 | 8,589 | Upgrade
|
| Revenue Growth (YoY) | 5.50% | 0.75% | 13.19% | 7.95% | 2.66% | 5.82% | Upgrade
|
| Cost of Revenue | 9,227 | 8,571 | 8,271 | 7,316 | 6,930 | 6,730 | Upgrade
|
| Gross Profit | 2,377 | 2,282 | 2,502 | 2,202 | 1,887 | 1,859 | Upgrade
|
| Selling, General & Admin | 1,318 | 1,257 | 1,228 | 1,167 | 1,065 | 1,183 | Upgrade
|
| Research & Development | 124.37 | 115.3 | 96.19 | 88.78 | 82.57 | 86.19 | Upgrade
|
| Operating Expenses | 1,443 | 1,372 | 1,324 | 1,256 | 1,148 | 1,269 | Upgrade
|
| Operating Income | 933.98 | 909.85 | 1,178 | 946.25 | 739.25 | 590.28 | Upgrade
|
| Interest Expense | -57.47 | -45.47 | -37.54 | -30.57 | -31.3 | -29.25 | Upgrade
|
| Interest & Investment Income | 7.65 | 7.54 | 6.11 | 3.91 | 4.58 | 3.33 | Upgrade
|
| Earnings From Equity Investments | 0.01 | -0.02 | -0.82 | -0.84 | -0.28 | 0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -13.93 | 27.84 | -1.18 | 7.36 | -8.19 | 19.79 | Upgrade
|
| Other Non Operating Income (Expenses) | 241.74 | 107.48 | -47.41 | 84.29 | 77.85 | 62.67 | Upgrade
|
| EBT Excluding Unusual Items | 1,112 | 1,007 | 1,097 | 1,010 | 781.9 | 646.88 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 69.06 | 9.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.88 | -1.62 | -0.5 | 0.33 | 0.31 | -1.09 | Upgrade
|
| Other Unusual Items | -19.78 | -148.65 | 0.03 | 0.03 | 0.32 | 0.11 | Upgrade
|
| Pretax Income | 1,461 | 1,202 | 1,096 | 1,011 | 851.58 | 654.96 | Upgrade
|
| Income Tax Expense | 251.54 | 232.29 | 225.31 | 197.07 | 165.88 | 130.28 | Upgrade
|
| Earnings From Continuing Operations | 1,210 | 969.66 | 870.99 | 813.68 | 685.7 | 524.68 | Upgrade
|
| Minority Interest in Earnings | 0.11 | -0.08 | 0.83 | 0.32 | -0.93 | -1.05 | Upgrade
|
| Net Income | 1,210 | 969.58 | 871.81 | 814 | 684.77 | 523.63 | Upgrade
|
| Net Income to Common | 1,210 | 969.58 | 871.81 | 814 | 684.77 | 523.63 | Upgrade
|
| Net Income Growth | 59.18% | 11.21% | 7.10% | 18.87% | 30.77% | -3.34% | Upgrade
|
| Shares Outstanding (Basic) | 271 | 271 | 271 | 271 | 271 | 271 | Upgrade
|
| Shares Outstanding (Diluted) | 272 | 272 | 272 | 272 | 271 | 271 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | 0.02% | 0.09% | 0.01% | -0.03% | Upgrade
|
| EPS (Basic) | 4.46 | 3.57 | 3.21 | 3.00 | 2.53 | 1.93 | Upgrade
|
| EPS (Diluted) | 4.45 | 3.57 | 3.21 | 3.00 | 2.52 | 1.93 | Upgrade
|
| EPS Growth | 58.93% | 11.33% | 6.97% | 18.86% | 30.84% | -3.46% | Upgrade
|
| Free Cash Flow | -1,019 | -368.13 | -342.07 | 658.56 | -629.58 | -75.41 | Upgrade
|
| Free Cash Flow Per Share | -3.75 | -1.36 | -1.26 | 2.43 | -2.32 | -0.28 | Upgrade
|
| Dividend Per Share | 1.454 | 1.454 | 1.322 | 1.117 | 1.083 | 1.031 | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | 18.40% | 3.12% | 5.00% | -6.66% | Upgrade
|
| Gross Margin | 20.48% | 21.03% | 23.22% | 23.14% | 21.40% | 21.64% | Upgrade
|
| Operating Margin | 8.05% | 8.38% | 10.93% | 9.94% | 8.38% | 6.87% | Upgrade
|
| Profit Margin | 10.43% | 8.93% | 8.09% | 8.55% | 7.77% | 6.10% | Upgrade
|
| Free Cash Flow Margin | -8.78% | -3.39% | -3.18% | 6.92% | -7.14% | -0.88% | Upgrade
|
| EBITDA | 1,212 | 1,147 | 1,404 | 1,188 | 979.77 | 823.67 | Upgrade
|
| EBITDA Margin | 10.44% | 10.57% | 13.03% | 12.49% | 11.11% | 9.59% | Upgrade
|
| D&A For EBITDA | 277.95 | 237.22 | 226.55 | 242.11 | 240.52 | 233.38 | Upgrade
|
| EBIT | 933.98 | 909.85 | 1,178 | 946.25 | 739.25 | 590.28 | Upgrade
|
| EBIT Margin | 8.05% | 8.38% | 10.93% | 9.94% | 8.38% | 6.87% | Upgrade
|
| Effective Tax Rate | 17.21% | 19.33% | 20.55% | 19.50% | 19.48% | 19.89% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.