Ten Ren Tea Co., Ltd. (TPE:1233)
Taiwan
· Delayed Price · Currency is TWD 33.70
+0.15 (0.45%)
Apr 24, 2025, 1:24 PM CST
Ten Ren Tea Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,196 | 2,110 | 1,836 | 1,773 | 1,906 | Upgrade
|
| Revenue Growth (YoY) | 4.08% | 14.96% | 3.53% | -6.99% | -15.19% | Upgrade
|
| Cost of Revenue | 907.17 | 888.05 | 807.69 | 782.24 | 810.87 | Upgrade
|
| Gross Profit | 1,289 | 1,222 | 1,028 | 990.76 | 1,095 | Upgrade
|
| Selling, General & Admin | 1,201 | 1,116 | 1,004 | 967.34 | 1,028 | Upgrade
|
| Research & Development | 6.15 | 5.88 | 5.61 | 5.64 | 5 | Upgrade
|
| Operating Expenses | 1,207 | 1,120 | 1,008 | 975.93 | 1,030 | Upgrade
|
| Operating Income | 82.52 | 101.92 | 19.72 | 14.84 | 64.93 | Upgrade
|
| Interest Expense | -6.87 | -6.94 | -6.83 | -6.05 | -6.61 | Upgrade
|
| Interest & Investment Income | 14.85 | 16.19 | 18.34 | 16.62 | 13.6 | Upgrade
|
| Earnings From Equity Investments | 0.39 | -0.39 | 0.07 | 0.74 | 0.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.19 | -1.88 | 19.86 | -6.53 | -11.62 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.78 | 9.7 | 6.37 | 7.03 | 10.52 | Upgrade
|
| EBT Excluding Unusual Items | 106.87 | 118.61 | 57.53 | 26.64 | 71.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.09 | 0.31 | -0.03 | 26.23 | -1.57 | Upgrade
|
| Other Unusual Items | 0.83 | 0.04 | - | 0.07 | 0.13 | Upgrade
|
| Pretax Income | 107.61 | 118.95 | 57.5 | 52.94 | 70.07 | Upgrade
|
| Income Tax Expense | 20.03 | 23.09 | 5.91 | 9.51 | 12.69 | Upgrade
|
| Earnings From Continuing Operations | 87.57 | 95.87 | 51.59 | 43.43 | 57.38 | Upgrade
|
| Minority Interest in Earnings | 0.65 | -0.19 | -0.36 | -0.3 | -0.33 | Upgrade
|
| Net Income | 88.22 | 95.68 | 51.23 | 43.13 | 57.05 | Upgrade
|
| Net Income to Common | 88.22 | 95.68 | 51.23 | 43.13 | 57.05 | Upgrade
|
| Net Income Growth | -7.79% | 86.76% | 18.78% | -24.41% | -63.57% | Upgrade
|
| Shares Outstanding (Basic) | 91 | 91 | 91 | 91 | 91 | Upgrade
|
| Shares Outstanding (Diluted) | 91 | 91 | 91 | 91 | 91 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.06% | 0.02% | -0.02% | -0.05% | Upgrade
|
| EPS (Basic) | 0.97 | 1.06 | 0.57 | 0.48 | 0.63 | Upgrade
|
| EPS (Diluted) | 0.97 | 1.06 | 0.57 | 0.48 | 0.63 | Upgrade
|
| EPS Growth | -8.20% | 86.76% | 18.78% | -24.40% | -63.58% | Upgrade
|
| Free Cash Flow | 192.89 | 224.9 | 142.6 | 82.54 | 214.35 | Upgrade
|
| Free Cash Flow Per Share | 2.13 | 2.48 | 1.57 | 0.91 | 2.37 | Upgrade
|
| Dividend Per Share | 0.950 | 0.900 | 0.850 | 0.800 | 0.800 | Upgrade
|
| Dividend Growth | 5.56% | 5.88% | 6.25% | - | -50.00% | Upgrade
|
| Gross Margin | 58.70% | 57.92% | 56.00% | 55.88% | 57.46% | Upgrade
|
| Operating Margin | 3.76% | 4.83% | 1.07% | 0.84% | 3.41% | Upgrade
|
| Profit Margin | 4.02% | 4.53% | 2.79% | 2.43% | 2.99% | Upgrade
|
| Free Cash Flow Margin | 8.78% | 10.66% | 7.77% | 4.66% | 11.24% | Upgrade
|
| EBITDA | 136.2 | 157.77 | 71.98 | 69.69 | 122.27 | Upgrade
|
| EBITDA Margin | 6.20% | 7.48% | 3.92% | 3.93% | 6.41% | Upgrade
|
| D&A For EBITDA | 53.68 | 55.85 | 52.26 | 54.85 | 57.35 | Upgrade
|
| EBIT | 82.52 | 101.92 | 19.72 | 14.84 | 64.93 | Upgrade
|
| EBIT Margin | 3.76% | 4.83% | 1.07% | 0.84% | 3.41% | Upgrade
|
| Effective Tax Rate | 18.62% | 19.41% | 10.27% | 17.96% | 18.11% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.