Formosa Plastics Corporation (TPE: 1301)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
44.10
-1.20 (-2.65%)
Nov 21, 2024, 1:30 PM CST

Formosa Plastics Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
197,452199,139251,647273,598185,813207,849
Upgrade
Revenue Growth (YoY)
-2.47%-20.87%-8.02%47.24%-10.60%-9.78%
Upgrade
Cost of Revenue
187,623189,312209,089197,437156,759175,735
Upgrade
Gross Profit
9,8309,82642,55976,16129,05432,114
Upgrade
Selling, General & Admin
12,47212,07513,86814,20310,88810,673
Upgrade
Research & Development
1,6061,7791,8931,7131,0681,246
Upgrade
Operating Expenses
14,36113,85515,76015,91611,95711,918
Upgrade
Operating Income
-4,531-4,02926,79960,24517,09820,196
Upgrade
Interest Expense
-3,054-2,114-1,037-790.44-1,207-1,359
Upgrade
Interest & Investment Income
1,8474,2628,8223,2363,7328,810
Upgrade
Earnings From Equity Investments
985.487,9455,76123,4535,21314,734
Upgrade
Currency Exchange Gain (Loss)
-683.83-18.052,437-458.75-1,080-280.23
Upgrade
Other Non Operating Income (Expenses)
413.76480.55789.02431.19556.0947.14
Upgrade
EBT Excluding Unusual Items
-5,0226,52743,57186,11524,31242,148
Upgrade
Gain (Loss) on Sale of Investments
64.378.88192.02-95.48-155.4727.11
Upgrade
Gain (Loss) on Sale of Assets
36.44391.1531.5117.488.843.94
Upgrade
Other Unusual Items
----80.621.57-
Upgrade
Pretax Income
-4,9216,99743,79485,95724,16742,219
Upgrade
Income Tax Expense
-513.06-341.087,65214,6024,1304,895
Upgrade
Net Income
-4,4087,33836,14371,35520,03637,324
Upgrade
Net Income to Common
-4,4087,33836,14371,35520,03637,324
Upgrade
Net Income Growth
--79.70%-49.35%256.13%-46.32%-24.67%
Upgrade
Shares Outstanding (Basic)
6,3666,3666,3666,3666,3666,366
Upgrade
Shares Outstanding (Diluted)
6,3666,3666,3676,3676,3666,366
Upgrade
Shares Change (YoY)
-0.01%-0.01%-0.00%0.02%--
Upgrade
EPS (Basic)
-0.691.155.6811.213.155.86
Upgrade
EPS (Diluted)
-0.701.155.6811.213.155.86
Upgrade
EPS Growth
--79.75%-49.35%256.13%-46.32%-24.67%
Upgrade
Free Cash Flow
-11,246-7,45242,02639,66322,56129,287
Upgrade
Free Cash Flow Per Share
-1.77-1.176.606.233.544.60
Upgrade
Dividend Per Share
1.0001.0004.2008.2002.4004.400
Upgrade
Dividend Growth
-76.19%-76.19%-48.78%241.67%-45.45%-24.14%
Upgrade
Gross Margin
4.98%4.93%16.91%27.84%15.64%15.45%
Upgrade
Operating Margin
-2.29%-2.02%10.65%22.02%9.20%9.72%
Upgrade
Profit Margin
-2.23%3.68%14.36%26.08%10.78%17.96%
Upgrade
Free Cash Flow Margin
-5.70%-3.74%16.70%14.50%12.14%14.09%
Upgrade
EBITDA
4,0973,94135,19568,54725,05027,543
Upgrade
EBITDA Margin
2.08%1.98%13.99%25.05%13.48%13.25%
Upgrade
D&A For EBITDA
8,6287,9708,3968,3027,9527,347
Upgrade
EBIT
-4,531-4,02926,79960,24517,09820,196
Upgrade
EBIT Margin
-2.29%-2.02%10.65%22.02%9.20%9.72%
Upgrade
Effective Tax Rate
--17.47%16.99%17.09%11.59%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.