Sun Yad Construction Co.,Ltd (TPE:1316)
Taiwan · Delayed Price · Currency is TWD 13.90
+0.30 (2.21%)
At close: Feb 11, 2026
TPE:1316 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,348 | 1,491 | 845.94 | 2,332 | 1,036 | 1,236 | |
Revenue Growth (YoY) | 189.55% | 76.28% | -63.72% | 125.11% | -16.23% | 71.08% |
Cost of Revenue | 1,933 | 1,010 | 700.12 | 1,744 | 835.92 | 977.52 |
Gross Profit | 1,415 | 480.95 | 145.82 | 587.43 | 199.83 | 258.92 |
Selling, General & Admin | 1,115 | 562.36 | 305.59 | 402.43 | 283.05 | 271.67 |
Research & Development | 48.65 | 21.03 | 19.39 | 15.43 | 17.55 | 17.69 |
Operating Expenses | 1,164 | 582.81 | 324.98 | 417.47 | 299.09 | 290.87 |
Operating Income | 251.47 | -101.86 | -179.16 | 169.97 | -99.26 | -31.94 |
Interest Expense | -120.65 | -121.85 | -111.19 | -73.91 | -70.7 | -61.44 |
Interest & Investment Income | 45.34 | 33.04 | 32.32 | 33.38 | 11.7 | 1.64 |
Earnings From Equity Investments | 1.52 | - | - | -0.74 | -2.4 | -10.91 |
Currency Exchange Gain (Loss) | -11.41 | 6.82 | -0.1 | -0.18 | 0.93 | -0.88 |
Other Non Operating Income (Expenses) | 1.73 | 96.87 | 100.29 | -58.53 | 66.98 | 2.34 |
EBT Excluding Unusual Items | 167.99 | -86.97 | -157.83 | 69.99 | -92.74 | -101.2 |
Gain (Loss) on Sale of Investments | - | - | - | - | 21.36 | 3.45 |
Gain (Loss) on Sale of Assets | -0.13 | -0.02 | 13.3 | 0.06 | 0.05 | -0.34 |
Asset Writedown | 3.69 | - | - | - | - | - |
Other Unusual Items | 534.5 | - | - | - | 45.05 | -6.26 |
Pretax Income | 706.05 | -86.99 | -144.54 | 70.05 | -26.28 | -104.34 |
Income Tax Expense | 382.65 | 54.97 | 4.34 | 13.96 | 1.98 | -1.72 |
Earnings From Continuing Operations | 323.4 | -141.96 | -148.88 | 56.09 | -28.26 | -102.62 |
Earnings From Discontinued Operations | - | - | - | - | - | 167.69 |
Net Income to Company | 323.4 | -141.96 | -148.88 | 56.09 | -28.26 | 65.07 |
Minority Interest in Earnings | -682.5 | -72.43 | 4.13 | 83.99 | -57.37 | -33.02 |
Net Income | -359.1 | -214.39 | -144.75 | 140.08 | -85.63 | 32.05 |
Net Income to Common | -359.1 | -214.39 | -144.75 | 140.08 | -85.63 | 32.05 |
Shares Outstanding (Basic) | 317 | 273 | 213 | 200 | 157 | 150 |
Shares Outstanding (Diluted) | 317 | 273 | 213 | 226 | 157 | 150 |
Shares Change (YoY) | 19.81% | 28.06% | -5.91% | 44.43% | 4.51% | 0.87% |
EPS (Basic) | -1.13 | -0.79 | -0.68 | 0.70 | -0.55 | 0.21 |
EPS (Diluted) | -1.13 | -0.79 | -0.68 | 0.65 | -0.55 | 0.21 |
Free Cash Flow | -969.4 | -2,500 | -846.87 | -698.3 | -456.07 | -61.45 |
Free Cash Flow Per Share | -3.06 | -9.17 | -3.98 | -3.09 | -2.91 | -0.41 |
Gross Margin | 42.27% | 32.25% | 17.24% | 25.19% | 19.29% | 20.94% |
Operating Margin | 7.51% | -6.83% | -21.18% | 7.29% | -9.58% | -2.58% |
Profit Margin | -10.73% | -14.38% | -17.11% | 6.01% | -8.27% | 2.59% |
Free Cash Flow Margin | -28.96% | -167.62% | -100.11% | -29.95% | -44.03% | -4.97% |
EBITDA | 335.13 | -38.44 | -126.94 | 215.95 | -68.47 | -17.37 |
EBITDA Margin | 10.01% | -2.58% | -15.01% | 9.26% | -6.61% | -1.41% |
D&A For EBITDA | 83.67 | 63.41 | 52.21 | 45.98 | 30.79 | 14.57 |
EBIT | 251.47 | -101.86 | -179.16 | 169.97 | -99.26 | -31.94 |
EBIT Margin | 7.51% | -6.83% | -21.18% | 7.29% | -9.58% | -2.58% |
Effective Tax Rate | 54.20% | - | - | 19.93% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.