Tong Yang Industry Co., Ltd. (TPE:1319)

Tong Yang Industry Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	26,421	25,596	23,859	21,283	18,380	17,323
Revenue Growth (YoY)	5.39%	7.28%	12.11%	15.79%	6.10%	-19.85%
Cost of Revenue	17,252	17,065	16,725	16,255	14,893	13,880
Gross Profit	9,169	8,531	7,134	5,028	3,487	3,443
Selling, General & Admin	3,039	3,019	2,791	2,587	2,447	2,381
Research & Development	801.83	691.89	566.61	503	509.62	509.4
Operating Expenses	3,846	3,717	3,389	3,094	2,944	2,908
Operating Income	5,323	4,813	3,744	1,935	543.14	534.49
Interest Expense	-28.56	-32.72	-59.81	-92.18	-116.97	-151.79
Interest & Investment Income	139.31	141.36	105.74	37.63	23.59	29.3
Earnings From Equity Investments	62.07	-7.58	-6.2	-31.36	273.83	393.28
Currency Exchange Gain (Loss)	-485.91	363.18	0.88	293.13	-125.09	-202.01
Other Non Operating Income (Expenses)	205.34	309.2	168.22	203.92	164.66	264.72
EBT Excluding Unusual Items	5,215	5,587	3,953	2,346	763.16	867.98
Gain (Loss) on Sale of Investments	-12.76	-3.37	-	576.62	-	-
Gain (Loss) on Sale of Assets	10.75	5.61	-18.46	-130.23	2.82	9.45
Asset Writedown	-69.74	-59.36	-122.55	-193.98	-	-
Other Unusual Items	-	-	-	2.26	1.09	7.33
Pretax Income	5,143	5,530	3,812	2,600	767.07	884.76
Income Tax Expense	961.89	1,074	764.83	563.59	129.91	142.17
Earnings From Continuing Operations	4,181	4,455	3,047	2,037	637.16	742.59
Minority Interest in Earnings	-95.11	-78.36	-27.87	114.6	50.37	77.02
Net Income	4,086	4,377	3,019	2,151	687.54	819.61
Net Income to Common	4,086	4,377	3,019	2,151	687.54	819.61
Net Income Growth	2.57%	44.96%	40.35%	212.90%	-16.11%	-58.70%
Shares Outstanding (Basic)	591	591	591	591	591	591
Shares Outstanding (Diluted)	592	592	592	592	592	592
Shares Change (YoY)	-0.00%	-0.01%	-0.01%	-	0.00%	0.00%
EPS (Basic)	6.91	7.40	5.10	3.64	1.16	1.39
EPS (Diluted)	6.91	7.40	5.10	3.64	1.16	1.39
EPS Growth	2.66%	45.10%	40.22%	213.55%	-16.29%	-58.64%
Free Cash Flow	3,328	3,706	4,263	3,376	1,831	2,734
Free Cash Flow Per Share	5.63	6.26	7.21	5.71	3.10	4.62
Dividend Per Share	5.300	5.300	4.000	2.500	0.850	0.800
Dividend Growth	32.50%	32.50%	60.00%	194.12%	6.25%	-55.56%
Gross Margin	34.70%	33.33%	29.90%	23.63%	18.97%	19.87%
Operating Margin	20.15%	18.80%	15.69%	9.09%	2.96%	3.08%
Profit Margin	15.47%	17.10%	12.65%	10.11%	3.74%	4.73%
Free Cash Flow Margin	12.60%	14.48%	17.87%	15.86%	9.96%	15.78%
EBITDA	7,977	7,563	6,636	5,053	3,764	3,756
EBITDA Margin	30.19%	29.55%	27.81%	23.74%	20.48%	21.68%
D&A For EBITDA	2,654	2,749	2,892	3,118	3,221	3,222
EBIT	5,323	4,813	3,744	1,935	543.14	534.49
EBIT Margin	20.15%	18.80%	15.69%	9.09%	2.96%	3.08%
Effective Tax Rate	18.70%	19.43%	20.06%	21.67%	16.94%	16.07%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.