Formosa Chemicals & Fibre Corporation (TPE: 1326)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
28.05
+1.25 (4.66%)
Jan 6, 2025, 1:30 PM CST

Formosa Chemicals & Fibre Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
354,913332,620379,897365,812253,295315,385
Upgrade
Revenue Growth (YoY)
7.23%-12.44%3.85%44.42%-19.69%-20.97%
Upgrade
Cost of Revenue
340,016321,195367,154312,374223,763283,366
Upgrade
Gross Profit
14,89711,42412,74253,43829,53232,019
Upgrade
Selling, General & Admin
15,24314,47518,02819,00614,20815,530
Upgrade
Operating Expenses
15,24314,47518,02819,00614,20815,530
Upgrade
Operating Income
-345.67-3,050-5,28634,43315,32416,489
Upgrade
Interest Expense
-3,355-3,019-1,798-1,048-1,294-1,835
Upgrade
Interest & Investment Income
2,7235,86311,1113,4675,470415.45
Upgrade
Earnings From Equity Investments
2,3116,9212,26812,5673,7809,214
Upgrade
Currency Exchange Gain (Loss)
-770.95-293.412,200-267.93--
Upgrade
Other Non Operating Income (Expenses)
618.69788.761,0201,0951,48812,822
Upgrade
EBT Excluding Unusual Items
1,1817,2109,51550,24624,76837,106
Upgrade
Gain (Loss) on Sale of Investments
61.12143.89321.96-91.21--
Upgrade
Gain (Loss) on Sale of Assets
28.69-53.63-71.484.77--
Upgrade
Asset Writedown
77.3286-175.49---
Upgrade
Pretax Income
1,3487,3869,59050,16024,76837,106
Upgrade
Income Tax Expense
-892.51-318.45385.727,4523,2133,862
Upgrade
Earnings From Continuing Operations
2,2417,7059,20442,70721,55433,244
Upgrade
Earnings From Discontinued Operations
-----0.481,204
Upgrade
Net Income to Company
2,2417,7059,20442,70721,55434,448
Upgrade
Minority Interest in Earnings
-676.13843.58-1,844-4,348-2,010-4,746
Upgrade
Net Income
1,5658,5497,36038,35919,54429,702
Upgrade
Net Income to Common
1,5658,5497,36038,35919,54429,702
Upgrade
Net Income Growth
69.07%16.16%-80.81%96.27%-34.20%-39.10%
Upgrade
Shares Outstanding (Basic)
5,8495,8495,8495,8495,8495,833
Upgrade
Shares Outstanding (Diluted)
5,8495,8495,8495,8495,8495,833
Upgrade
Shares Change (YoY)
----0.28%-
Upgrade
EPS (Basic)
0.271.461.266.563.345.09
Upgrade
EPS (Diluted)
0.271.461.266.563.345.09
Upgrade
EPS Growth
69.07%16.16%-80.81%96.27%-34.38%-39.10%
Upgrade
Free Cash Flow
398.67-2,4179,76122,57730,53142,040
Upgrade
Free Cash Flow Per Share
0.07-0.411.673.865.227.21
Upgrade
Dividend Per Share
1.2501.2500.9504.8002.5003.800
Upgrade
Dividend Growth
31.58%31.58%-80.21%92.00%-34.21%-38.71%
Upgrade
Gross Margin
4.20%3.43%3.35%14.61%11.66%10.15%
Upgrade
Operating Margin
-0.10%-0.92%-1.39%9.41%6.05%5.23%
Upgrade
Profit Margin
0.44%2.57%1.94%10.49%7.72%9.42%
Upgrade
Free Cash Flow Margin
0.11%-0.73%2.57%6.17%12.05%13.33%
Upgrade
EBITDA
15,23714,20712,97252,21632,15333,288
Upgrade
EBITDA Margin
4.29%4.27%3.41%14.27%12.69%10.55%
Upgrade
D&A For EBITDA
15,58217,25718,25817,78316,82916,800
Upgrade
EBIT
-345.67-3,050-5,28634,43315,32416,489
Upgrade
EBIT Margin
-0.10%-0.92%-1.39%9.41%6.05%5.23%
Upgrade
Effective Tax Rate
--4.02%14.86%12.97%10.41%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.