Hung Chou Fiber Ind. Co., Ltd (TPE:1413)
11.55
-0.05 (-0.43%)
Aug 1, 2025, 2:38 PM CST
Paycor HCM Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
2,273 | 2,306 | 1,995 | 3,146 | 2,965 | 1,559 | Upgrade | |
Revenue Growth (YoY) | 5.24% | 15.57% | -36.57% | 6.09% | 90.21% | -47.11% | Upgrade |
Cost of Revenue | 2,233 | 2,283 | 2,074 | 2,938 | 2,772 | 1,632 | Upgrade |
Gross Profit | 40.75 | 23.26 | -78.84 | 208.15 | 193.55 | -72.86 | Upgrade |
Selling, General & Admin | 49 | 49.38 | 57.36 | 110.24 | 94.16 | 91.2 | Upgrade |
Other Operating Expenses | - | - | - | 13.4 | - | - | Upgrade |
Operating Expenses | 49.02 | 49.38 | 57.36 | 123.64 | 94.16 | 91.2 | Upgrade |
Operating Income | -8.27 | -26.12 | -136.2 | 84.51 | 99.39 | -164.07 | Upgrade |
Interest Expense | -20.84 | -19.73 | -20.61 | -15.38 | -14.68 | -15.1 | Upgrade |
Interest & Investment Income | 0.15 | 0.15 | 0.18 | 0.07 | 0.01 | 0.02 | Upgrade |
Earnings From Equity Investments | -1.25 | -1.17 | -1.04 | -1.39 | -2.43 | -4.84 | Upgrade |
Currency Exchange Gain (Loss) | 0.45 | 1.23 | 0.29 | 7.84 | -1.69 | -2.8 | Upgrade |
Other Non Operating Income (Expenses) | 22.17 | 22.13 | 23.26 | 23.66 | 22.51 | 24.58 | Upgrade |
EBT Excluding Unusual Items | -7.6 | -23.5 | -134.12 | 99.31 | 103.11 | -162.21 | Upgrade |
Gain (Loss) on Sale of Investments | -13.91 | 0.78 | 0 | -0 | 0.13 | 0.02 | Upgrade |
Gain (Loss) on Sale of Assets | 0.11 | 0.08 | 0.57 | -0.09 | 3.04 | 0.27 | Upgrade |
Other Unusual Items | - | - | - | 0.51 | - | - | Upgrade |
Pretax Income | -21.4 | -22.65 | -133.55 | 99.73 | 106.28 | -161.91 | Upgrade |
Income Tax Expense | 0.14 | 0.14 | -0.76 | 0.69 | -0.04 | 0.13 | Upgrade |
Earnings From Continuing Operations | -21.55 | -22.79 | -132.79 | 99.04 | 106.31 | -162.04 | Upgrade |
Net Income | -21.55 | -22.79 | -132.79 | 99.04 | 106.31 | -162.04 | Upgrade |
Net Income to Common | -21.55 | -22.79 | -132.79 | 99.04 | 106.31 | -162.04 | Upgrade |
Net Income Growth | - | - | - | -6.84% | - | - | Upgrade |
Shares Outstanding (Basic) | 132 | 132 | 132 | 132 | 132 | 132 | Upgrade |
Shares Outstanding (Diluted) | 132 | 132 | 132 | 132 | 132 | 132 | Upgrade |
EPS (Basic) | -0.16 | -0.17 | -1.01 | 0.75 | 0.80 | -1.23 | Upgrade |
EPS (Diluted) | -0.16 | -0.17 | -1.01 | 0.75 | 0.80 | -1.23 | Upgrade |
EPS Growth | - | - | - | -6.29% | - | - | Upgrade |
Free Cash Flow | -230.62 | -145.55 | 36.9 | 62.28 | 288.07 | -76.92 | Upgrade |
Free Cash Flow Per Share | -1.75 | -1.10 | 0.28 | 0.47 | 2.18 | -0.58 | Upgrade |
Gross Margin | 1.79% | 1.01% | -3.95% | 6.62% | 6.53% | -4.67% | Upgrade |
Operating Margin | -0.36% | -1.13% | -6.83% | 2.69% | 3.35% | -10.52% | Upgrade |
Profit Margin | -0.95% | -0.99% | -6.65% | 3.15% | 3.58% | -10.39% | Upgrade |
Free Cash Flow Margin | -10.14% | -6.31% | 1.85% | 1.98% | 9.71% | -4.93% | Upgrade |
EBITDA | 50.7 | 38.45 | -63.49 | 152.38 | 172.22 | -97.8 | Upgrade |
EBITDA Margin | 2.23% | 1.67% | -3.18% | 4.84% | 5.81% | -6.27% | Upgrade |
D&A For EBITDA | 58.97 | 64.57 | 72.71 | 67.87 | 72.84 | 66.27 | Upgrade |
EBIT | -8.27 | -26.12 | -136.2 | 84.51 | 99.39 | -164.07 | Upgrade |
EBIT Margin | -0.36% | -1.13% | -6.83% | 2.69% | 3.35% | -10.52% | Upgrade |
Effective Tax Rate | - | - | - | 0.69% | - | - | Upgrade |
Revenue as Reported | 2,273 | 2,306 | 1,995 | 3,146 | 2,965 | 1,559 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.