TRK Corporation (TPE:1432)
Taiwan
· Delayed Price · Currency is TWD 16.95
-0.25 (-1.45%)
Jun 30, 2025, 2:36 PM CST
TRK Corporation Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -41.51 | -46.73 | 60.18 | -31.16 | -151.27 | 0.06 | Upgrade
|
Depreciation & Amortization | 435.8 | 432.49 | 419.79 | 394.73 | 370.45 | 417.79 | Upgrade
|
Other Amortization | 0.32 | 0.27 | 0.58 | 0.3 | 0.29 | 3.25 | Upgrade
|
Loss (Gain) From Sale of Assets | 3.39 | 4.75 | -0.88 | -4.19 | 3.9 | -71.95 | Upgrade
|
Asset Writedown & Restructuring Costs | 16.92 | 16.92 | - | - | 2.79 | 28.28 | Upgrade
|
Loss (Gain) From Sale of Investments | -16.15 | -15.68 | -15.32 | 0.2 | 4.39 | -12.43 | Upgrade
|
Loss (Gain) on Equity Investments | 2.28 | -0.91 | 4.43 | 2.08 | 0.55 | 4.7 | Upgrade
|
Stock-Based Compensation | - | - | 1.58 | - | 0.68 | - | Upgrade
|
Provision & Write-off of Bad Debts | - | - | - | -0.48 | 1.2 | 0.61 | Upgrade
|
Other Operating Activities | -15.5 | -12.78 | -9.42 | -6.36 | -23.26 | -25.79 | Upgrade
|
Change in Accounts Receivable | 7.45 | 9.1 | -6.66 | -7.74 | -12.99 | 1.61 | Upgrade
|
Change in Inventory | -284.12 | -284.23 | -0.53 | -20.73 | -8.03 | 14.54 | Upgrade
|
Change in Accounts Payable | -35.94 | -50.88 | -26.81 | 34.93 | 42.69 | 11.68 | Upgrade
|
Change in Unearned Revenue | -9.32 | -10.32 | -5.08 | 5.56 | 9.46 | -4.6 | Upgrade
|
Change in Other Net Operating Assets | -39.54 | 0.84 | 4.47 | 0.26 | 19.06 | 4.48 | Upgrade
|
Operating Cash Flow | 24.08 | 42.83 | 426.33 | 367.42 | 259.9 | 372.24 | Upgrade
|
Operating Cash Flow Growth | -95.59% | -89.95% | 16.03% | 41.37% | -30.18% | 28.95% | Upgrade
|
Capital Expenditures | -408.27 | -386.33 | -147.9 | -176.17 | -186.91 | -98.13 | Upgrade
|
Sale of Property, Plant & Equipment | 2.9 | 2.85 | 2.41 | 21.82 | 7.21 | 87.37 | Upgrade
|
Divestitures | - | - | - | - | - | -8.84 | Upgrade
|
Sale (Purchase) of Intangibles | -1.32 | -1.32 | -0.64 | -9.85 | -0.12 | 0.98 | Upgrade
|
Investment in Securities | 113.6 | 113.6 | -176.86 | -90.17 | -81.46 | 124.19 | Upgrade
|
Other Investing Activities | -26.22 | -16.41 | -27.92 | -5.05 | 115.93 | 66.77 | Upgrade
|
Investing Cash Flow | -319.3 | -287.6 | -350.9 | -259.42 | -145.34 | 172.33 | Upgrade
|
Short-Term Debt Issued | - | 130 | 299.46 | 135.7 | 43.07 | 100 | Upgrade
|
Long-Term Debt Issued | - | 309.29 | 161.82 | 430.23 | 297.57 | 33.38 | Upgrade
|
Total Debt Issued | 523.23 | 439.29 | 461.27 | 565.93 | 340.63 | 133.38 | Upgrade
|
Short-Term Debt Repaid | - | -122.5 | -100 | -97.27 | - | - | Upgrade
|
Long-Term Debt Repaid | - | -474.84 | -462.32 | -627.22 | -328.59 | -298.97 | Upgrade
|
Total Debt Repaid | -644.07 | -597.34 | -562.32 | -724.49 | -328.59 | -298.97 | Upgrade
|
Net Debt Issued (Repaid) | -120.84 | -158.06 | -101.04 | -158.56 | 12.04 | -165.59 | Upgrade
|
Issuance of Common Stock | 261 | 261 | 20.82 | - | 165 | - | Upgrade
|
Repurchase of Common Stock | - | - | - | - | -24.94 | - | Upgrade
|
Common Dividends Paid | - | - | - | - | - | -300 | Upgrade
|
Other Financing Activities | 267.8 | 308.38 | 3.41 | 0.16 | 13.19 | -32.29 | Upgrade
|
Financing Cash Flow | 407.96 | 411.32 | -76.82 | -158.39 | 165.29 | -497.88 | Upgrade
|
Foreign Exchange Rate Adjustments | 3.8 | 1.02 | -2.5 | -1.22 | 0.43 | 4.19 | Upgrade
|
Net Cash Flow | 116.54 | 167.56 | -3.9 | -51.62 | 280.28 | 50.88 | Upgrade
|
Free Cash Flow | -384.19 | -343.5 | 278.43 | 191.25 | 72.99 | 274.1 | Upgrade
|
Free Cash Flow Growth | - | - | 45.59% | 162.03% | -73.37% | 41.19% | Upgrade
|
Free Cash Flow Margin | -29.67% | -26.86% | 21.02% | 17.28% | 9.38% | 23.73% | Upgrade
|
Free Cash Flow Per Share | -3.71 | -3.46 | 3.12 | 2.17 | 0.99 | 3.65 | Upgrade
|
Cash Interest Paid | 72.93 | 69.71 | 65.17 | 57.45 | 56.36 | 69.12 | Upgrade
|
Cash Income Tax Paid | - | - | - | - | - | 1.14 | Upgrade
|
Levered Free Cash Flow | 61.47 | -118.01 | 280.26 | 161.09 | 120.07 | 181.46 | Upgrade
|
Unlevered Free Cash Flow | 98.49 | -80.78 | 317.45 | 195.76 | 153.62 | 220.86 | Upgrade
|
Change in Net Working Capital | -80.59 | 116.22 | 6.24 | 9.15 | -58.43 | 75.28 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.