GTM Holdings Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,187	7,026	6,833	6,406	5,288	5,257
Market Cap Growth	-12.07%	2.83%	6.67%	21.15%	0.58%	4.44%
Enterprise Value	8,229	9,245	8,822	8,665	7,937	7,479
Last Close Price	30.65	34.04	31.73	28.86	23.16	22.20
PE Ratio	12.77	14.36	10.33	11.17	12.98	11.47
Forward PE	-	44.71	44.71	44.71	44.71	44.71
PS Ratio	6.68	7.58	8.08	7.42	6.59	7.53
PB Ratio	0.75	0.85	0.82	0.84	0.74	0.77
P/TBV Ratio	0.75	0.85	0.82	0.84	0.74	0.77
P/FCF Ratio	34.00	38.62	21.93	18.27	16.66	20.72
P/OCF Ratio	28.07	31.88	17.55	18.25	15.49	20.70
EV/Sales Ratio	8.88	9.98	10.43	10.03	9.90	10.71
EV/EBITDA Ratio	10.51	15.67	16.97	15.67	15.23	15.83
EV/EBIT Ratio	13.65	22.58	23.24	19.49	19.07	20.23
EV/FCF Ratio	45.22	50.80	28.32	24.71	25.02	29.47
Debt / Equity Ratio	0.52	0.52	0.53	0.56	0.62	0.58
Debt / EBITDA Ratio	7.27	7.27	8.47	7.69	8.47	8.40
Debt / FCF Ratio	23.58	23.58	14.13	12.13	13.92	15.65
Net Debt / Equity Ratio	0.25	0.25	0.24	0.30	0.34	0.38
Net Debt / EBITDA Ratio	3.46	3.46	3.91	4.13	4.57	5.47
Net Debt / FCF Ratio	11.21	11.21	6.53	6.52	7.51	10.18
Asset Turnover	0.07	0.07	0.06	0.07	0.07	0.06
Inventory Turnover	18.97	18.97	8.43	5.43	2.29	2.18
Quick Ratio	1.83	1.83	2.13	0.54	2.06	2.36
Current Ratio	1.84	1.84	2.18	0.55	2.15	2.99
Return on Equity (ROE)	5.91%	5.91%	8.29%	7.79%	5.85%	6.95%
Return on Assets (ROA)	1.86%	1.86%	1.78%	2.18%	2.12%	1.99%
Return on Invested Capital (ROIC)	3.39%	3.42%	3.74%	4.05%	3.83%	3.62%
Return on Capital Employed (ROCE)	3.30%	3.30%	3.00%	4.80%	3.60%	3.30%
Earnings Yield	7.91%	6.96%	9.68%	8.96%	7.71%	8.72%
FCF Yield	2.94%	2.59%	4.56%	5.47%	6.00%	4.83%
Dividend Yield	6.31%	-	4.25%	3.91%	3.45%	4.06%
Payout Ratio	56.11%	56.11%	34.75%	28.36%	44.92%	31.06%
Buyback Yield / Dilution	0.02%	0.02%	0.00%	-0.03%	0.10%	-0.06%
Total Shareholder Return	6.33%	0.02%	4.26%	3.89%	3.55%	4.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.