Lealea Enterprise Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,192	8,722	10,188	9,655	10,696	12,494
Market Cap Growth	-25.12%	-14.40%	5.53%	-9.74%	-14.39%	37.93%
Enterprise Value	13,725	15,508	15,245	14,842	14,727	15,752
Last Close Price	6.29	8.86	10.35	9.81	10.55	12.32
PE Ratio	-	32.00	-	19.71	16.49	-
Forward PE	-	88.46	88.46	88.46	88.46	38.56
PS Ratio	0.83	1.06	1.25	0.79	0.98	1.49
PB Ratio	0.56	0.72	0.85	0.80	0.90	1.09
P/TBV Ratio	0.65	0.82	0.96	0.90	1.00	1.23
P/FCF Ratio	-	-	32.90	10.66	-	165.04
P/OCF Ratio	-	31.52	7.80	6.75	-	20.18
EV/Sales Ratio	1.83	1.88	1.87	1.21	1.35	1.88
EV/EBITDA Ratio	58.15	55.63	233.54	19.10	16.02	29.72
EV/EBIT Ratio	-	-	-	359.96	70.25	-
EV/FCF Ratio	-13.20	-	49.22	16.39	-	208.07
Debt / Equity Ratio	0.70	0.55	0.47	0.44	0.53	0.35
Debt / EBITDA Ratio	24.68	22.67	67.44	6.77	6.80	7.47
Debt / FCF Ratio	-	-	17.92	5.91	-	53.24
Net Debt / Equity Ratio	0.57	0.46	0.35	0.30	0.33	0.18
Net Debt / EBITDA Ratio	20.79	20.27	64.34	4.70	4.23	3.99
Net Debt / FCF Ratio	-6.03	-8.34	13.56	4.03	-2.27	27.94
Asset Turnover	0.37	0.42	0.43	0.62	0.57	0.47
Inventory Turnover	2.15	2.43	2.27	2.83	3.17	3.53
Quick Ratio	0.28	0.27	0.37	0.45	0.48	0.55
Current Ratio	0.89	0.91	1.12	1.23	1.05	1.03
Return on Equity (ROE)	-6.86%	2.04%	-2.62%	3.89%	5.57%	-3.73%
Return on Assets (ROA)	-1.27%	-1.23%	-1.94%	0.13%	0.69%	-0.88%
Return on Invested Capital (ROIC)	-2.36%	-2.12%	-3.70%	0.21%	1.34%	-1.79%
Return on Capital Employed (ROCE)	-3.30%	-2.80%	-4.30%	0.30%	1.60%	-2.00%
Earnings Yield	-10.73%	3.13%	-2.68%	5.07%	6.07%	-2.86%
FCF Yield	-16.79%	-7.77%	3.04%	9.38%	-16.00%	0.61%
Dividend Yield	-	-	-	-	2.73%	-
Payout Ratio	-	-	-	57.98%	-	-
Buyback Yield / Dilution	-	-0.05%	0.15%	-0.06%	-0.08%	0.05%
Total Shareholder Return	-	-0.05%	0.15%	-0.06%	2.65%	0.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.