Yi Jinn Industrial Co., Ltd. (TPE:1457)
15.20
-0.05 (-0.33%)
Jan 22, 2026, 1:29 PM CST
Yi Jinn Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,174 | 3,390 | 3,121 | 4,335 | 4,146 | 2,707 | Upgrade | |
Revenue Growth (YoY) | -6.38% | 8.63% | -28.02% | 4.56% | 53.15% | -33.51% | Upgrade |
Cost of Revenue | 2,843 | 3,067 | 2,913 | 3,762 | 3,590 | 2,502 | Upgrade |
Gross Profit | 330.42 | 322.69 | 207.33 | 573.17 | 555.95 | 205.34 | Upgrade |
Selling, General & Admin | 158.68 | 168.25 | 212.1 | 263.78 | 225.92 | 221.91 | Upgrade |
Other Operating Expenses | 72.22 | - | - | 13.4 | - | - | Upgrade |
Operating Expenses | 230.9 | 168.25 | 212.1 | 277.1 | 225.92 | 221.91 | Upgrade |
Operating Income | 99.52 | 154.44 | -4.77 | 296.08 | 330.03 | -16.57 | Upgrade |
Interest Expense | -177.71 | -197.74 | -212.67 | -157.62 | -125.22 | -128.75 | Upgrade |
Interest & Investment Income | 56.52 | 58.26 | 65.93 | 105.17 | 28.03 | 1.38 | Upgrade |
Earnings From Equity Investments | -0.07 | -0.02 | 0.14 | -0.01 | 0.1 | -1.33 | Upgrade |
Currency Exchange Gain (Loss) | -11.93 | 27.55 | 0.92 | 45.63 | -15.83 | - | Upgrade |
Other Non Operating Income (Expenses) | 9.27 | 5.89 | 6.08 | 11.83 | 13.58 | 33.67 | Upgrade |
EBT Excluding Unusual Items | -24.4 | 48.39 | -144.38 | 301.07 | 230.68 | -111.61 | Upgrade |
Gain (Loss) on Sale of Investments | -94.21 | -11.89 | 16.96 | -163.78 | 162.49 | - | Upgrade |
Gain (Loss) on Sale of Assets | 370.73 | 371.39 | 1,423 | 2,018 | 3.57 | 921.9 | Upgrade |
Other Unusual Items | - | - | -9.11 | - | -0.05 | - | Upgrade |
Pretax Income | 252.12 | 407.89 | 1,287 | 2,155 | 396.69 | 810.29 | Upgrade |
Income Tax Expense | 37.97 | 89.5 | 206.16 | 125.18 | 30.55 | 177.97 | Upgrade |
Earnings From Continuing Operations | 214.15 | 318.39 | 1,081 | 2,030 | 366.13 | 632.32 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | -75.64 | Upgrade |
Net Income to Company | 214.15 | 318.39 | 1,081 | 2,030 | 366.13 | 556.69 | Upgrade |
Minority Interest in Earnings | -119.06 | -106.87 | -513.49 | -1,016 | -165.53 | 87.57 | Upgrade |
Net Income | 95.1 | 211.51 | 567.12 | 1,014 | 200.6 | 644.26 | Upgrade |
Net Income to Common | 95.1 | 211.51 | 567.12 | 1,014 | 200.6 | 644.26 | Upgrade |
Net Income Growth | -87.29% | -62.70% | -44.07% | 405.45% | -68.86% | 179.74% | Upgrade |
Shares Outstanding (Basic) | 234 | 234 | 234 | 234 | 234 | 234 | Upgrade |
Shares Outstanding (Diluted) | 234 | 234 | 234 | 235 | 234 | 235 | Upgrade |
Shares Change (YoY) | -0.01% | -0.05% | -0.34% | 0.04% | -0.15% | -1.16% | Upgrade |
EPS (Basic) | 0.41 | 0.91 | 2.43 | 4.33 | 0.86 | 2.75 | Upgrade |
EPS (Diluted) | 0.41 | 0.91 | 2.43 | 4.32 | 0.86 | 2.74 | Upgrade |
EPS Growth | -87.28% | -62.70% | -43.83% | 405.07% | -68.81% | 182.28% | Upgrade |
Free Cash Flow | 526.07 | -336.44 | 338.22 | -305.47 | 744.7 | -437.55 | Upgrade |
Free Cash Flow Per Share | 2.25 | -1.44 | 1.45 | -1.30 | 3.18 | -1.86 | Upgrade |
Dividend Per Share | 1.000 | 1.000 | 0.952 | 0.952 | 0.571 | 1.429 | Upgrade |
Dividend Growth | 5.00% | 5.00% | - | 66.68% | -60.00% | 50.00% | Upgrade |
Gross Margin | 10.41% | 9.52% | 6.64% | 13.22% | 13.41% | 7.58% | Upgrade |
Operating Margin | 3.14% | 4.56% | -0.15% | 6.83% | 7.96% | -0.61% | Upgrade |
Profit Margin | 3.00% | 6.24% | 18.17% | 23.39% | 4.84% | 23.80% | Upgrade |
Free Cash Flow Margin | 16.57% | -9.93% | 10.84% | -7.05% | 17.96% | -16.16% | Upgrade |
EBITDA | 271.87 | 347.08 | 191.26 | 475.98 | 504.78 | 126.42 | Upgrade |
EBITDA Margin | 8.57% | 10.24% | 6.13% | 10.98% | 12.17% | 4.67% | Upgrade |
D&A For EBITDA | 172.34 | 192.64 | 196.03 | 179.91 | 174.75 | 142.99 | Upgrade |
EBIT | 99.52 | 154.44 | -4.77 | 296.08 | 330.03 | -16.57 | Upgrade |
EBIT Margin | 3.14% | 4.56% | -0.15% | 6.83% | 7.96% | -0.61% | Upgrade |
Effective Tax Rate | 15.06% | 21.94% | 16.02% | 5.81% | 7.70% | 21.96% | Upgrade |
Revenue as Reported | 3,174 | 3,390 | 3,121 | 4,335 | 4,146 | 2,707 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.