Kian Shen Corporation (TPE:1525)
Taiwan · Delayed Price · Currency is TWD 63.30
+0.20 (0.32%)
At close: Feb 11, 2026
Kian Shen Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,272 | 1,459 | 1,598 | 1,500 | 1,265 | 1,040 |
Other Revenue | - | - | - | - | 10.73 | 12.8 |
| 1,272 | 1,459 | 1,598 | 1,500 | 1,276 | 1,053 | |
Revenue Growth (YoY) | -12.08% | -8.75% | 6.55% | 17.61% | 21.14% | -15.23% |
Cost of Revenue | 1,102 | 1,280 | 1,418 | 1,353 | 1,172 | 960.75 |
Gross Profit | 170.15 | 178.5 | 180.75 | 147.5 | 103.89 | 92.24 |
Selling, General & Admin | 101.77 | 97.98 | 91.8 | 79.36 | 65.93 | 68.69 |
Research & Development | 30 | 25.86 | 23.55 | 23.39 | 23.46 | 17.24 |
Operating Expenses | 129.37 | 123.84 | 115.36 | 102.75 | 89.38 | 85.94 |
Operating Income | 40.78 | 54.66 | 65.39 | 44.75 | 14.51 | 6.3 |
Interest Expense | -0.63 | -0.49 | -1.7 | -1.55 | -1.06 | -2.1 |
Interest & Investment Income | 35.35 | 43.57 | 31.87 | 16.17 | 9.45 | 10.69 |
Earnings From Equity Investments | 271.24 | 265.53 | 454.94 | 274.55 | 361.61 | 393.99 |
Currency Exchange Gain (Loss) | -16.46 | 20.05 | 0.24 | 3.67 | -5.56 | -1.64 |
Other Non Operating Income (Expenses) | 0.82 | 2.35 | 1.03 | 1.38 | -1.5 | 2.67 |
EBT Excluding Unusual Items | 331.11 | 385.67 | 551.77 | 338.97 | 377.45 | 409.92 |
Gain (Loss) on Sale of Investments | 0.91 | 0.58 | 0.37 | 0.15 | 0.04 | 0.03 |
Gain (Loss) on Sale of Assets | -0.29 | -0.45 | 0.04 | 0.01 | -1.41 | 0.2 |
Pretax Income | 331.72 | 385.8 | 552.18 | 339.13 | 376.08 | 410.15 |
Income Tax Expense | 47.54 | 83.63 | 148.36 | 69.31 | 69.31 | 86.1 |
Net Income | 284.19 | 302.16 | 403.82 | 269.82 | 306.77 | 324.05 |
Net Income to Common | 284.19 | 302.16 | 403.82 | 269.82 | 306.77 | 324.05 |
Net Income Growth | 4.95% | -25.17% | 49.66% | -12.04% | -5.33% | 11.76% |
Shares Outstanding (Basic) | 73 | 73 | 73 | 73 | 73 | 73 |
Shares Outstanding (Diluted) | 73 | 73 | 73 | 73 | 73 | 73 |
Shares Change (YoY) | 0.02% | 0.00% | 0.00% | -0.02% | -0.00% | -0.01% |
EPS (Basic) | 3.87 | 4.12 | 5.50 | 3.68 | 4.18 | 4.41 |
EPS (Diluted) | 3.86 | 4.11 | 5.50 | 3.67 | 4.18 | 4.41 |
EPS Growth | 4.64% | -25.27% | 49.86% | -12.19% | -5.23% | 11.65% |
Free Cash Flow | -140.71 | -69.56 | 24.47 | -152.35 | -25.42 | -123.02 |
Free Cash Flow Per Share | -1.92 | -0.95 | 0.33 | -2.07 | -0.35 | -1.67 |
Dividend Per Share | 3.100 | 3.100 | 3.300 | 2.100 | 2.100 | 2.200 |
Dividend Growth | -6.06% | -6.06% | 57.14% | - | -4.54% | 10.00% |
Gross Margin | 13.38% | 12.24% | 11.31% | 9.83% | 8.14% | 8.76% |
Operating Margin | 3.21% | 3.75% | 4.09% | 2.98% | 1.14% | 0.60% |
Profit Margin | 22.34% | 20.72% | 25.26% | 17.98% | 24.05% | 30.77% |
Free Cash Flow Margin | -11.06% | -4.77% | 1.53% | -10.15% | -1.99% | -11.68% |
EBITDA | 125.87 | 131.84 | 130.43 | 98.83 | 61.45 | 46.39 |
EBITDA Margin | 9.89% | 9.04% | 8.16% | 6.59% | 4.82% | 4.41% |
D&A For EBITDA | 85.09 | 77.17 | 65.04 | 54.08 | 46.94 | 40.09 |
EBIT | 40.78 | 54.66 | 65.39 | 44.75 | 14.51 | 6.3 |
EBIT Margin | 3.21% | 3.75% | 4.09% | 2.98% | 1.14% | 0.60% |
Effective Tax Rate | 14.33% | 21.68% | 26.87% | 20.44% | 18.43% | 20.99% |
Revenue as Reported | - | - | - | - | 1,276 | 1,053 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.