Kian Shen Corporation (TPE:1525)
Taiwan · Delayed Price · Currency is TWD 61.40
0.00 (0.00%)
At close: Mar 27, 2026
Kian Shen Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,246 | 1,459 | 1,598 | 1,500 | 1,265 |
Other Revenue | - | - | - | - | 10.73 |
| 1,246 | 1,459 | 1,598 | 1,500 | 1,276 | |
Revenue Growth (YoY) | -14.60% | -8.75% | 6.55% | 17.61% | 21.14% |
Cost of Revenue | 1,061 | 1,280 | 1,418 | 1,353 | 1,172 |
Gross Profit | 184.17 | 178.5 | 180.75 | 147.5 | 103.89 |
Selling, General & Admin | 103.33 | 97.98 | 91.8 | 79.36 | 65.93 |
Research & Development | 42.07 | 25.86 | 23.55 | 23.39 | 23.46 |
Operating Expenses | 143 | 123.84 | 115.36 | 102.75 | 89.38 |
Operating Income | 41.17 | 54.66 | 65.39 | 44.75 | 14.51 |
Interest Expense | -0.73 | -0.49 | -1.7 | -1.55 | -1.06 |
Interest & Investment Income | 31.13 | 43.57 | 31.87 | 16.17 | 9.45 |
Earnings From Equity Investments | 249.78 | 265.53 | 454.94 | 274.55 | 361.61 |
Currency Exchange Gain (Loss) | -10.05 | 20.05 | 0.24 | 3.67 | -5.56 |
Other Non Operating Income (Expenses) | 0.92 | 2.35 | 1.03 | 1.38 | -1.5 |
EBT Excluding Unusual Items | 312.21 | 385.67 | 551.77 | 338.97 | 377.45 |
Gain (Loss) on Sale of Investments | 0.76 | 0.58 | 0.37 | 0.15 | 0.04 |
Gain (Loss) on Sale of Assets | -0.35 | -0.45 | 0.04 | 0.01 | -1.41 |
Pretax Income | 312.62 | 385.8 | 552.18 | 339.13 | 376.08 |
Income Tax Expense | 76.85 | 83.63 | 148.36 | 69.31 | 69.31 |
Net Income | 235.77 | 302.16 | 403.82 | 269.82 | 306.77 |
Net Income to Common | 235.77 | 302.16 | 403.82 | 269.82 | 306.77 |
Net Income Growth | -21.97% | -25.17% | 49.66% | -12.04% | -5.33% |
Shares Outstanding (Basic) | 73 | 73 | 73 | 73 | 73 |
Shares Outstanding (Diluted) | 73 | 73 | 73 | 73 | 73 |
Shares Change (YoY) | -0.02% | 0.00% | 0.00% | -0.02% | -0.00% |
EPS (Basic) | 3.21 | 4.12 | 5.50 | 3.68 | 4.18 |
EPS (Diluted) | 3.21 | 4.11 | 5.50 | 3.67 | 4.18 |
EPS Growth | -21.90% | -25.27% | 49.86% | -12.19% | -5.23% |
Free Cash Flow | -179.1 | -69.56 | 24.47 | -152.35 | -25.42 |
Free Cash Flow Per Share | -2.44 | -0.95 | 0.33 | -2.07 | -0.35 |
Dividend Per Share | 2.800 | 3.100 | 3.300 | 2.100 | 2.100 |
Dividend Growth | -9.68% | -6.06% | 57.14% | - | -4.54% |
Gross Margin | 14.79% | 12.24% | 11.31% | 9.83% | 8.14% |
Operating Margin | 3.31% | 3.75% | 4.09% | 2.98% | 1.14% |
Profit Margin | 18.93% | 20.72% | 25.26% | 17.98% | 24.05% |
Free Cash Flow Margin | -14.38% | -4.77% | 1.53% | -10.15% | -1.99% |
EBITDA | 129.58 | 131.84 | 130.43 | 98.83 | 61.45 |
EBITDA Margin | 10.40% | 9.04% | 8.16% | 6.59% | 4.82% |
D&A For EBITDA | 88.4 | 77.17 | 65.04 | 54.08 | 46.94 |
EBIT | 41.17 | 54.66 | 65.39 | 44.75 | 14.51 |
EBIT Margin | 3.31% | 3.75% | 4.09% | 2.98% | 1.14% |
Effective Tax Rate | 24.58% | 21.68% | 26.87% | 20.44% | 18.43% |
Revenue as Reported | - | - | - | - | 1,276 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.