Luxe Green Energy Technology Co., Ltd. (TPE:1529)
Taiwan · Delayed Price · Currency is TWD 24.95
+2.25 (9.91%)
Feb 11, 2026, 1:30 PM CST
TPE:1529 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 871.36 | 696.44 | 752.37 | 281.52 | 324.45 | 609.15 | |
Revenue Growth (YoY) | 19.92% | -7.43% | 167.25% | -13.23% | -46.74% | -23.25% |
Cost of Revenue | 723.01 | 566.88 | 594.29 | 161.8 | 175.26 | 500.38 |
Gross Profit | 148.35 | 129.56 | 158.08 | 119.72 | 149.19 | 108.77 |
Selling, General & Admin | 57.66 | 52.13 | 58.54 | 41.98 | 38.61 | 35.57 |
Research & Development | 4.7 | 5.63 | 5.03 | 2.75 | 3.89 | 2.96 |
Other Operating Expenses | -0.07 | 0.32 | 0.05 | - | - | - |
Operating Expenses | 92.2 | 58.09 | 63.58 | 44.99 | 42.31 | 38.76 |
Operating Income | 56.15 | 71.47 | 94.5 | 74.73 | 106.88 | 70.02 |
Interest Expense | -28.58 | -28.1 | -22.66 | -11.08 | -10.21 | -10.36 |
Interest & Investment Income | 6.1 | 5.4 | 4.77 | 1.86 | 1.11 | 1.56 |
Earnings From Equity Investments | 0.29 | 0.43 | 0.44 | 0 | - | - |
Other Non Operating Income (Expenses) | 141.86 | 3.03 | 0.3 | -1.17 | 11.35 | -5.57 |
EBT Excluding Unusual Items | 175.82 | 52.23 | 77.35 | 64.34 | 109.14 | 55.64 |
Gain (Loss) on Sale of Investments | -40.75 | -55.14 | 76.94 | -7.79 | 7.83 | 11.36 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.08 | -0.31 | -0.35 | -5.79 |
Other Unusual Items | - | - | 0.11 | 0.01 | 0.09 | 0.13 |
Pretax Income | 135.06 | -2.92 | 154.31 | 56.26 | 116.71 | 61.34 |
Income Tax Expense | 13.66 | 15.65 | 9.35 | 9.83 | 3.93 | -0.74 |
Earnings From Continuing Operations | 121.41 | -18.57 | 144.96 | 46.43 | 112.78 | 62.08 |
Minority Interest in Earnings | -5.85 | -1.65 | -6.93 | -1.35 | -0.56 | - |
Net Income | 115.56 | -20.22 | 138.02 | 45.08 | 112.22 | 62.08 |
Net Income to Common | 115.56 | -20.22 | 138.02 | 45.08 | 112.22 | 62.08 |
Net Income Growth | 74.66% | - | 206.17% | -59.83% | 80.77% | 47.88% |
Shares Outstanding (Basic) | 155 | 155 | 155 | 155 | 127 | 109 |
Shares Outstanding (Diluted) | 155 | 155 | 155 | 155 | 127 | 110 |
Shares Change (YoY) | 0.00% | -0.03% | -0.02% | 22.44% | 15.71% | 22.08% |
EPS (Basic) | 0.75 | -0.13 | 0.89 | 0.29 | 0.89 | 0.57 |
EPS (Diluted) | 0.75 | -0.13 | 0.89 | 0.29 | 0.88 | 0.57 |
EPS Growth | 77.37% | - | 206.18% | -67.04% | 55.50% | 22.06% |
Free Cash Flow | 183.39 | -71.16 | -93.82 | -549.46 | -90.86 | 239.69 |
Free Cash Flow Per Share | 1.18 | -0.46 | -0.60 | -3.54 | -0.72 | 2.19 |
Dividend Per Share | 0.050 | 0.050 | 0.291 | 0.234 | 0.175 | 0.438 |
Dividend Growth | -82.84% | -82.84% | 24.22% | 33.77% | -60.00% | - |
Gross Margin | 17.03% | 18.60% | 21.01% | 42.53% | 45.98% | 17.86% |
Operating Margin | 6.44% | 10.26% | 12.56% | 26.55% | 32.94% | 11.49% |
Profit Margin | 13.26% | -2.90% | 18.34% | 16.01% | 34.59% | 10.19% |
Free Cash Flow Margin | 21.05% | -10.22% | -12.47% | -195.18% | -28.01% | 39.35% |
EBITDA | 165.4 | 172.26 | 173.13 | 119.36 | 147.27 | 109.45 |
EBITDA Margin | 18.98% | 24.73% | 23.01% | 42.40% | 45.39% | 17.97% |
D&A For EBITDA | 109.24 | 100.79 | 78.63 | 44.63 | 40.39 | 39.44 |
EBIT | 56.15 | 71.47 | 94.5 | 74.73 | 106.88 | 70.02 |
EBIT Margin | 6.44% | 10.26% | 12.56% | 26.55% | 32.94% | 11.49% |
Effective Tax Rate | 10.11% | - | 6.06% | 17.46% | 3.37% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.