Luxe Green Energy Technology Co., Ltd. (TPE:1529)
24.85
-0.40 (-1.58%)
May 7, 2025, 1:35 PM CST
TPE:1529 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 696.44 | 752.37 | 281.52 | 324.45 | 609.15 | Upgrade
|
Revenue Growth (YoY) | -7.43% | 167.25% | -13.23% | -46.74% | -23.25% | Upgrade
|
Cost of Revenue | 566.88 | 594.29 | 161.8 | 175.26 | 500.38 | Upgrade
|
Gross Profit | 129.56 | 158.08 | 119.72 | 149.19 | 108.77 | Upgrade
|
Selling, General & Admin | 52.13 | 58.54 | 41.98 | 38.61 | 35.57 | Upgrade
|
Research & Development | 5.63 | 5.03 | 2.75 | 3.89 | 2.96 | Upgrade
|
Other Operating Expenses | 0.32 | 0.05 | - | - | - | Upgrade
|
Operating Expenses | 58.09 | 63.58 | 44.99 | 42.31 | 38.76 | Upgrade
|
Operating Income | 71.47 | 94.5 | 74.73 | 106.88 | 70.02 | Upgrade
|
Interest Expense | -28.1 | -22.66 | -11.08 | -10.21 | -10.36 | Upgrade
|
Interest & Investment Income | 5.4 | 4.77 | 1.86 | 1.11 | 1.56 | Upgrade
|
Earnings From Equity Investments | 0.43 | 0.44 | 0 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 3.03 | 0.3 | -1.17 | 11.35 | -5.57 | Upgrade
|
EBT Excluding Unusual Items | 52.23 | 77.35 | 64.34 | 109.14 | 55.64 | Upgrade
|
Gain (Loss) on Sale of Investments | -55.14 | 76.94 | -7.79 | 7.83 | 11.36 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.01 | -0.08 | -0.31 | -0.35 | -5.79 | Upgrade
|
Other Unusual Items | - | 0.11 | 0.01 | 0.09 | 0.13 | Upgrade
|
Pretax Income | -2.92 | 154.31 | 56.26 | 116.71 | 61.34 | Upgrade
|
Income Tax Expense | 15.65 | 9.35 | 9.83 | 3.93 | -0.74 | Upgrade
|
Earnings From Continuing Operations | -18.57 | 144.96 | 46.43 | 112.78 | 62.08 | Upgrade
|
Minority Interest in Earnings | -1.65 | -6.93 | -1.35 | -0.56 | - | Upgrade
|
Net Income | -20.22 | 138.02 | 45.08 | 112.22 | 62.08 | Upgrade
|
Net Income to Common | -20.22 | 138.02 | 45.08 | 112.22 | 62.08 | Upgrade
|
Net Income Growth | - | 206.17% | -59.83% | 80.77% | 47.88% | Upgrade
|
Shares Outstanding (Basic) | 155 | 155 | 155 | 127 | 109 | Upgrade
|
Shares Outstanding (Diluted) | 155 | 155 | 155 | 127 | 110 | Upgrade
|
Shares Change (YoY) | -0.03% | -0.02% | 22.44% | 15.71% | 22.08% | Upgrade
|
EPS (Basic) | -0.13 | 0.89 | 0.29 | 0.89 | 0.57 | Upgrade
|
EPS (Diluted) | -0.13 | 0.89 | 0.29 | 0.88 | 0.57 | Upgrade
|
EPS Growth | - | 206.18% | -67.04% | 55.50% | 22.06% | Upgrade
|
Free Cash Flow | -71.16 | -93.82 | -549.46 | -90.86 | 239.69 | Upgrade
|
Free Cash Flow Per Share | -0.46 | -0.60 | -3.54 | -0.72 | 2.19 | Upgrade
|
Dividend Per Share | - | 0.291 | 0.234 | 0.175 | 0.438 | Upgrade
|
Dividend Growth | - | 24.22% | 33.77% | -60.00% | - | Upgrade
|
Gross Margin | 18.60% | 21.01% | 42.53% | 45.98% | 17.86% | Upgrade
|
Operating Margin | 10.26% | 12.56% | 26.55% | 32.94% | 11.49% | Upgrade
|
Profit Margin | -2.90% | 18.34% | 16.01% | 34.59% | 10.19% | Upgrade
|
Free Cash Flow Margin | -10.22% | -12.47% | -195.18% | -28.01% | 39.35% | Upgrade
|
EBITDA | 172.26 | 173.13 | 119.36 | 147.27 | 109.45 | Upgrade
|
EBITDA Margin | 24.73% | 23.01% | 42.40% | 45.39% | 17.97% | Upgrade
|
D&A For EBITDA | 100.79 | 78.63 | 44.63 | 40.39 | 39.44 | Upgrade
|
EBIT | 71.47 | 94.5 | 74.73 | 106.88 | 70.02 | Upgrade
|
EBIT Margin | 10.26% | 12.56% | 26.55% | 32.94% | 11.49% | Upgrade
|
Effective Tax Rate | - | 6.06% | 17.46% | 3.37% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.