Kinik Company (TPE:1560)
Taiwan
· Delayed Price · Currency is TWD 286.00
-9.00 (-3.05%)
May 16, 2025, 1:35 PM CST
Kinik Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,196 | 7,019 | 6,381 | 6,908 | 6,028 | 5,157 | Upgrade
|
| Revenue Growth (YoY) | 12.20% | 10.01% | -7.63% | 14.59% | 16.90% | 5.93% | Upgrade
|
| Cost of Revenue | 4,976 | 4,831 | 4,439 | 4,379 | 4,165 | 3,610 | Upgrade
|
| Gross Profit | 2,219 | 2,188 | 1,942 | 2,528 | 1,863 | 1,547 | Upgrade
|
| Selling, General & Admin | 876.32 | 866.98 | 797.01 | 936.86 | 791.76 | 709.6 | Upgrade
|
| Research & Development | 165.34 | 164.1 | 156.51 | 164.04 | 136.53 | 125.89 | Upgrade
|
| Operating Expenses | 1,044 | 1,033 | 952.99 | 1,098 | 930.86 | 837.62 | Upgrade
|
| Operating Income | 1,175 | 1,155 | 989.24 | 1,431 | 931.76 | 708.97 | Upgrade
|
| Interest Expense | -43.45 | -44.09 | -42.74 | -39.36 | -41.12 | -17.33 | Upgrade
|
| Interest & Investment Income | 66.25 | 62.27 | 61.12 | 6.28 | 1.18 | 1.06 | Upgrade
|
| Earnings From Equity Investments | -8.85 | -9.69 | -7.09 | -6.28 | -30.98 | -20.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 89.68 | 89.68 | 28.17 | 109.03 | -16.1 | -14.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.3 | 24.24 | 38.13 | 57.46 | 14.3 | 28.5 | Upgrade
|
| EBT Excluding Unusual Items | 1,272 | 1,278 | 1,067 | 1,558 | 859.03 | 686.65 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9.46 | 9.46 | -8.99 | -2.19 | 22.62 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.72 | 1.72 | 2.58 | 1.63 | 2.21 | -1.1 | Upgrade
|
| Other Unusual Items | - | - | - | - | 2 | -2 | Upgrade
|
| Pretax Income | 1,283 | 1,289 | 1,060 | 1,557 | 885.87 | 683.55 | Upgrade
|
| Income Tax Expense | 201.68 | 226.79 | 198.3 | 282.99 | 164.19 | 144.07 | Upgrade
|
| Earnings From Continuing Operations | 1,081 | 1,062 | 862.11 | 1,274 | 721.68 | 539.48 | Upgrade
|
| Minority Interest in Earnings | -17 | -26.99 | -9.99 | -26.96 | -45.1 | -27.14 | Upgrade
|
| Net Income | 1,064 | 1,035 | 852.12 | 1,247 | 676.57 | 512.34 | Upgrade
|
| Net Income to Common | 1,064 | 1,035 | 852.12 | 1,247 | 676.57 | 512.34 | Upgrade
|
| Net Income Growth | 14.42% | 21.46% | -31.69% | 84.37% | 32.06% | -4.54% | Upgrade
|
| Shares Outstanding (Basic) | 146 | 146 | 144 | 143 | 142 | 141 | Upgrade
|
| Shares Outstanding (Diluted) | 152 | 151 | 146 | 146 | 143 | 142 | Upgrade
|
| Shares Change (YoY) | 3.94% | 3.73% | -0.19% | 2.07% | 0.67% | -0.02% | Upgrade
|
| EPS (Basic) | 7.29 | 7.10 | 5.91 | 8.71 | 4.78 | 3.63 | Upgrade
|
| EPS (Diluted) | 7.07 | 6.90 | 5.84 | 8.53 | 4.72 | 3.60 | Upgrade
|
| EPS Growth | 11.11% | 18.17% | -31.54% | 80.72% | 31.11% | -4.51% | Upgrade
|
| Free Cash Flow | 1,215 | 1,269 | 756.87 | 1,758 | 1,005 | -617.02 | Upgrade
|
| Free Cash Flow Per Share | 8.00 | 8.38 | 5.19 | 12.03 | 7.02 | -4.34 | Upgrade
|
| Dividend Per Share | - | - | 3.996 | 4.000 | 2.800 | 2.800 | Upgrade
|
| Dividend Growth | - | - | -0.09% | 42.86% | - | - | Upgrade
|
| Gross Margin | 30.84% | 31.17% | 30.44% | 36.60% | 30.90% | 29.99% | Upgrade
|
| Operating Margin | 16.33% | 16.46% | 15.50% | 20.71% | 15.46% | 13.75% | Upgrade
|
| Profit Margin | 14.79% | 14.74% | 13.35% | 18.06% | 11.22% | 9.94% | Upgrade
|
| Free Cash Flow Margin | 16.89% | 18.08% | 11.86% | 25.45% | 16.68% | -11.97% | Upgrade
|
| EBITDA | 1,747 | 1,725 | 1,584 | 2,040 | 1,554 | 1,208 | Upgrade
|
| EBITDA Margin | 24.27% | 24.57% | 24.82% | 29.53% | 25.77% | 23.42% | Upgrade
|
| D&A For EBITDA | 571.44 | 569.7 | 594.85 | 609.3 | 621.77 | 498.65 | Upgrade
|
| EBIT | 1,175 | 1,155 | 989.24 | 1,431 | 931.76 | 708.97 | Upgrade
|
| EBIT Margin | 16.33% | 16.46% | 15.50% | 20.71% | 15.46% | 13.75% | Upgrade
|
| Effective Tax Rate | 15.72% | 17.60% | 18.70% | 18.17% | 18.53% | 21.08% | Upgrade
|
| Revenue as Reported | 176.45 | - | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.