Kinik Company (TPE:1560)
Taiwan · Delayed Price · Currency is TWD 329.50
+7.50 (2.33%)
Dec 3, 2025, 1:35 PM CST
Kinik Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 7,812 | 7,019 | 6,381 | 6,908 | 6,028 | 5,157 | Upgrade | |
Revenue Growth (YoY) | 15.22% | 10.01% | -7.63% | 14.59% | 16.90% | 5.93% | Upgrade |
Cost of Revenue | 5,341 | 4,831 | 4,439 | 4,379 | 4,165 | 3,610 | Upgrade |
Gross Profit | 2,471 | 2,188 | 1,942 | 2,528 | 1,863 | 1,547 | Upgrade |
Selling, General & Admin | 1,028 | 866.98 | 797.01 | 936.86 | 791.76 | 709.6 | Upgrade |
Research & Development | 180.74 | 164.1 | 156.51 | 164.04 | 136.53 | 125.89 | Upgrade |
Operating Expenses | 1,210 | 1,033 | 952.99 | 1,098 | 930.86 | 837.62 | Upgrade |
Operating Income | 1,261 | 1,155 | 989.24 | 1,431 | 931.76 | 708.97 | Upgrade |
Interest Expense | -44.85 | -44.09 | -42.74 | -39.36 | -41.12 | -17.33 | Upgrade |
Interest & Investment Income | 53.42 | 62.27 | 61.12 | 6.28 | 1.18 | 1.06 | Upgrade |
Earnings From Equity Investments | -6.45 | -9.69 | -7.09 | -6.28 | -30.98 | -20.1 | Upgrade |
Currency Exchange Gain (Loss) | -36.07 | 89.68 | 28.17 | 109.03 | -16.1 | -14.47 | Upgrade |
Other Non Operating Income (Expenses) | 27.39 | 24.24 | 38.13 | 57.46 | 14.3 | 28.5 | Upgrade |
EBT Excluding Unusual Items | 1,254 | 1,278 | 1,067 | 1,558 | 859.03 | 686.65 | Upgrade |
Gain (Loss) on Sale of Investments | 23.35 | 9.46 | -8.99 | -2.19 | 22.62 | - | Upgrade |
Gain (Loss) on Sale of Assets | 5.54 | 1.72 | 2.58 | 1.63 | 2.21 | -1.1 | Upgrade |
Other Unusual Items | 92.47 | - | - | - | 2 | -2 | Upgrade |
Pretax Income | 1,376 | 1,289 | 1,060 | 1,557 | 885.87 | 683.55 | Upgrade |
Income Tax Expense | 227.63 | 226.79 | 198.3 | 282.99 | 164.19 | 144.07 | Upgrade |
Earnings From Continuing Operations | 1,148 | 1,062 | 862.11 | 1,274 | 721.68 | 539.48 | Upgrade |
Minority Interest in Earnings | -28.24 | -26.99 | -9.99 | -26.96 | -45.1 | -27.14 | Upgrade |
Net Income | 1,120 | 1,035 | 852.12 | 1,247 | 676.57 | 512.34 | Upgrade |
Net Income to Common | 1,120 | 1,035 | 852.12 | 1,247 | 676.57 | 512.34 | Upgrade |
Net Income Growth | 17.19% | 21.46% | -31.69% | 84.37% | 32.06% | -4.54% | Upgrade |
Shares Outstanding (Basic) | 147 | 146 | 144 | 143 | 142 | 141 | Upgrade |
Shares Outstanding (Diluted) | 152 | 151 | 146 | 146 | 143 | 142 | Upgrade |
Shares Change (YoY) | 1.83% | 3.73% | -0.19% | 2.07% | 0.67% | -0.02% | Upgrade |
EPS (Basic) | 7.64 | 7.10 | 5.91 | 8.71 | 4.78 | 3.63 | Upgrade |
EPS (Diluted) | 7.50 | 6.90 | 5.84 | 8.53 | 4.72 | 3.60 | Upgrade |
EPS Growth | 16.49% | 18.17% | -31.54% | 80.72% | 31.11% | -4.51% | Upgrade |
Free Cash Flow | 989.66 | 1,269 | 756.87 | 1,758 | 1,005 | -617.02 | Upgrade |
Free Cash Flow Per Share | 6.51 | 8.38 | 5.19 | 12.03 | 7.02 | -4.34 | Upgrade |
Dividend Per Share | 4.000 | 4.000 | 3.996 | 4.000 | 2.800 | 2.800 | Upgrade |
Dividend Growth | 0.09% | 0.09% | -0.09% | 42.86% | - | - | Upgrade |
Gross Margin | 31.63% | 31.17% | 30.44% | 36.60% | 30.90% | 29.99% | Upgrade |
Operating Margin | 16.14% | 16.46% | 15.50% | 20.71% | 15.46% | 13.75% | Upgrade |
Profit Margin | 14.34% | 14.74% | 13.35% | 18.06% | 11.22% | 9.94% | Upgrade |
Free Cash Flow Margin | 12.67% | 18.08% | 11.86% | 25.45% | 16.68% | -11.97% | Upgrade |
EBITDA | 1,856 | 1,725 | 1,584 | 2,040 | 1,554 | 1,208 | Upgrade |
EBITDA Margin | 23.76% | 24.57% | 24.82% | 29.53% | 25.77% | 23.42% | Upgrade |
D&A For EBITDA | 595.39 | 569.7 | 594.85 | 609.3 | 621.77 | 498.65 | Upgrade |
EBIT | 1,261 | 1,155 | 989.24 | 1,431 | 931.76 | 708.97 | Upgrade |
EBIT Margin | 16.14% | 16.46% | 15.50% | 20.71% | 15.46% | 13.75% | Upgrade |
Effective Tax Rate | 16.55% | 17.60% | 18.70% | 18.17% | 18.53% | 21.08% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.