Kinik Company (TPE: 1560)
Taiwan
· Delayed Price · Currency is TWD
294.50
+6.00 (2.08%)
Jan 20, 2025, 1:30 PM CST
Kinik Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 6,780 | 6,381 | 6,908 | 6,028 | 5,157 | 4,868 | Upgrade
|
Revenue Growth (YoY) | 6.34% | -7.63% | 14.60% | 16.90% | 5.93% | -5.17% | Upgrade
|
Cost of Revenue | 4,648 | 4,439 | 4,379 | 4,165 | 3,610 | 3,442 | Upgrade
|
Gross Profit | 2,132 | 1,942 | 2,528 | 1,863 | 1,547 | 1,426 | Upgrade
|
Selling, General & Admin | 831.94 | 797.01 | 936.86 | 791.76 | 709.6 | 647.34 | Upgrade
|
Research & Development | 164.59 | 156.51 | 164.04 | 136.53 | 125.89 | 116.18 | Upgrade
|
Operating Expenses | 997.49 | 952.99 | 1,098 | 930.86 | 837.62 | 753.26 | Upgrade
|
Operating Income | 1,134 | 989.24 | 1,431 | 931.76 | 708.97 | 673.19 | Upgrade
|
Interest Expense | -44.09 | -42.74 | -39.36 | -41.12 | -17.33 | -7.05 | Upgrade
|
Interest & Investment Income | 63.2 | 61.12 | 6.28 | 1.18 | 1.06 | 1.91 | Upgrade
|
Earnings From Equity Investments | -9.58 | -7.09 | -6.28 | -30.98 | -20.1 | -27.28 | Upgrade
|
Currency Exchange Gain (Loss) | -13 | 28.17 | 109.03 | -16.1 | -14.47 | -14.52 | Upgrade
|
Other Non Operating Income (Expenses) | 48.54 | 38.13 | 57.46 | 14.3 | 28.5 | 45.36 | Upgrade
|
EBT Excluding Unusual Items | 1,179 | 1,067 | 1,558 | 859.03 | 686.65 | 671.61 | Upgrade
|
Gain (Loss) on Sale of Investments | 2.34 | -8.99 | -2.19 | 22.62 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 1.27 | 2.58 | 1.63 | 2.21 | -1.1 | 14.62 | Upgrade
|
Other Unusual Items | - | - | - | 2 | -2 | - | Upgrade
|
Pretax Income | 1,183 | 1,060 | 1,557 | 885.87 | 683.55 | 686.22 | Upgrade
|
Income Tax Expense | 208.84 | 198.3 | 282.99 | 164.19 | 144.07 | 147.02 | Upgrade
|
Earnings From Continuing Operations | 974.22 | 862.11 | 1,274 | 721.68 | 539.48 | 539.2 | Upgrade
|
Minority Interest in Earnings | -18.55 | -9.99 | -26.96 | -45.1 | -27.14 | -2.52 | Upgrade
|
Net Income | 955.67 | 852.12 | 1,247 | 676.57 | 512.34 | 536.68 | Upgrade
|
Net Income to Common | 955.67 | 852.12 | 1,247 | 676.57 | 512.34 | 536.68 | Upgrade
|
Net Income Growth | 7.64% | -31.69% | 84.37% | 32.06% | -4.54% | -22.66% | Upgrade
|
Shares Outstanding (Basic) | 145 | 144 | 143 | 142 | 141 | 141 | Upgrade
|
Shares Outstanding (Diluted) | 149 | 146 | 146 | 143 | 142 | 142 | Upgrade
|
Shares Change (YoY) | 1.76% | -0.19% | 2.07% | 0.67% | -0.02% | -0.30% | Upgrade
|
EPS (Basic) | 6.58 | 5.91 | 8.71 | 4.78 | 3.63 | 3.81 | Upgrade
|
EPS (Diluted) | 6.44 | 5.84 | 8.53 | 4.72 | 3.60 | 3.77 | Upgrade
|
EPS Growth | 6.29% | -31.54% | 80.72% | 31.11% | -4.51% | -22.43% | Upgrade
|
Free Cash Flow | 797.48 | 756.87 | 1,758 | 1,005 | -617.02 | -554.66 | Upgrade
|
Free Cash Flow Per Share | 5.35 | 5.19 | 12.02 | 7.02 | -4.34 | -3.90 | Upgrade
|
Dividend Per Share | 3.996 | 3.996 | 4.000 | 2.800 | 2.800 | - | Upgrade
|
Dividend Growth | -0.09% | -0.09% | 42.86% | 0% | - | - | Upgrade
|
Gross Margin | 31.44% | 30.44% | 36.60% | 30.90% | 29.99% | 29.30% | Upgrade
|
Operating Margin | 16.73% | 15.50% | 20.71% | 15.46% | 13.75% | 13.83% | Upgrade
|
Profit Margin | 14.10% | 13.35% | 18.06% | 11.22% | 9.94% | 11.02% | Upgrade
|
Free Cash Flow Margin | 11.76% | 11.86% | 25.45% | 16.68% | -11.97% | -11.39% | Upgrade
|
EBITDA | 1,708 | 1,584 | 2,040 | 1,554 | 1,208 | 1,093 | Upgrade
|
EBITDA Margin | 25.20% | 24.83% | 29.53% | 25.77% | 23.42% | 22.45% | Upgrade
|
D&A For EBITDA | 574.02 | 594.85 | 609.3 | 621.77 | 498.65 | 419.8 | Upgrade
|
EBIT | 1,134 | 989.24 | 1,431 | 931.76 | 708.97 | 673.19 | Upgrade
|
EBIT Margin | 16.73% | 15.50% | 20.71% | 15.46% | 13.75% | 13.83% | Upgrade
|
Effective Tax Rate | 17.65% | 18.70% | 18.17% | 18.53% | 21.08% | 21.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.