Syncmold Enterprise Corp. (TPE:1582)
90.50
+8.20 (9.96%)
At close: Mar 6, 2026
Syncmold Enterprise Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,679 | 9,404 | 8,770 | 9,809 | 10,195 | |
Revenue Growth (YoY) | -7.71% | 7.24% | -10.60% | -3.78% | 5.50% |
Cost of Revenue | 6,636 | 6,666 | 6,832 | 8,186 | 8,593 |
Gross Profit | 2,043 | 2,738 | 1,938 | 1,623 | 1,602 |
Selling, General & Admin | 1,107 | 1,141 | 969.49 | 1,095 | 1,027 |
Research & Development | 190.09 | 203.98 | 184.73 | 182.45 | 186.19 |
Operating Expenses | 1,291 | 1,364 | 1,157 | 1,279 | 1,207 |
Operating Income | 752.15 | 1,374 | 780.37 | 343.8 | 394.19 |
Interest Expense | -51.43 | -46.49 | -56.27 | -51.77 | -40.96 |
Interest & Investment Income | 80.43 | 124.67 | 96.61 | 46.89 | 49.54 |
Earnings From Equity Investments | 24.56 | 28.56 | 18.3 | 22.57 | -3.11 |
Currency Exchange Gain (Loss) | - | 110.01 | 57.57 | 270.4 | -57.79 |
Other Non Operating Income (Expenses) | 67.55 | 4.04 | 39.17 | 17.06 | 17.85 |
EBT Excluding Unusual Items | 873.27 | 1,594 | 935.75 | 648.94 | 359.72 |
Gain (Loss) on Sale of Investments | - | 54.45 | 76.37 | -0.55 | 45.39 |
Gain (Loss) on Sale of Assets | - | 0.63 | -13.45 | -20.18 | -2.09 |
Asset Writedown | - | - | - | - | -0.57 |
Other Unusual Items | - | 3.04 | 11.79 | -20.72 | -17.83 |
Pretax Income | 873.27 | 1,653 | 1,010 | 607.49 | 384.62 |
Income Tax Expense | 338.68 | 598.86 | 372.89 | 230.04 | 144 |
Earnings From Continuing Operations | 534.58 | 1,054 | 637.57 | 377.45 | 240.62 |
Minority Interest in Earnings | -37.17 | -32.28 | 4.8 | -6.17 | 11.14 |
Net Income | 497.42 | 1,021 | 642.37 | 371.28 | 251.76 |
Net Income to Common | 497.42 | 1,021 | 642.37 | 371.28 | 251.76 |
Net Income Growth | -51.30% | 59.00% | 73.02% | 47.48% | -73.93% |
Shares Outstanding (Basic) | 144 | 143 | 125 | 124 | 124 |
Shares Outstanding (Diluted) | 145 | 145 | 130 | 144 | 125 |
Shares Change (YoY) | -0.32% | 11.92% | -9.75% | 14.82% | 0.46% |
EPS (Basic) | 3.45 | 7.13 | 5.12 | 3.00 | 2.03 |
EPS (Diluted) | 3.43 | 7.03 | 5.03 | 2.67 | 2.02 |
EPS Growth | -51.18% | 39.65% | 88.64% | 32.32% | -73.93% |
Free Cash Flow | -121.51 | 1,215 | 970.22 | 2,109 | -580.17 |
Free Cash Flow Per Share | -0.84 | 8.35 | 7.46 | 14.65 | -4.63 |
Dividend Per Share | - | 5.500 | 4.110 | 3.000 | 5.300 |
Dividend Growth | - | 33.82% | 37.00% | -43.40% | 6.00% |
Gross Margin | 23.54% | 29.12% | 22.10% | 16.55% | 15.71% |
Operating Margin | 8.67% | 14.61% | 8.90% | 3.50% | 3.87% |
Profit Margin | 5.73% | 10.86% | 7.32% | 3.79% | 2.47% |
Free Cash Flow Margin | -1.40% | 12.92% | 11.06% | 21.50% | -5.69% |
EBITDA | 1,120 | 1,622 | 1,031 | 593.91 | 591.18 |
EBITDA Margin | 12.90% | 17.24% | 11.76% | 6.05% | 5.80% |
D&A For EBITDA | 367.9 | 248.11 | 250.92 | 250.11 | 196.99 |
EBIT | 752.15 | 1,374 | 780.37 | 343.8 | 394.19 |
EBIT Margin | 8.67% | 14.61% | 8.90% | 3.50% | 3.87% |
Effective Tax Rate | 38.78% | 36.24% | 36.90% | 37.87% | 37.44% |
Revenue as Reported | 8,679 | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.