Syncmold Enterprise Corp. (TPE: 1582)
Taiwan
· Delayed Price · Currency is TWD 92.70
+0.10 (0.11%)
Jan 20, 2025, 1:30 PM CST
Syncmold Enterprise Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 9,410 | 8,770 | 9,809 | 10,195 | 9,663 | 8,582 | Upgrade
|
| Revenue Growth (YoY) | 13.48% | -10.60% | -3.78% | 5.50% | 12.60% | -2.57% | Upgrade
|
| Cost of Revenue | 6,711 | 6,832 | 8,186 | 8,593 | 7,123 | 6,317 | Upgrade
|
| Gross Profit | 2,699 | 1,938 | 1,623 | 1,602 | 2,541 | 2,265 | Upgrade
|
| Selling, General & Admin | 1,081 | 969.49 | 1,095 | 1,027 | 838.59 | 815.36 | Upgrade
|
| Research & Development | 199.12 | 184.73 | 182.45 | 186.19 | 175.75 | 170.13 | Upgrade
|
| Operating Expenses | 1,291 | 1,157 | 1,279 | 1,207 | 1,009 | 987.04 | Upgrade
|
| Operating Income | 1,407 | 780.37 | 343.8 | 394.19 | 1,532 | 1,278 | Upgrade
|
| Interest Expense | -48.67 | -56.27 | -51.77 | -40.96 | -27.34 | -20.57 | Upgrade
|
| Interest & Investment Income | 119.51 | 96.61 | 46.89 | 49.54 | 42.13 | 26.76 | Upgrade
|
| Earnings From Equity Investments | 17.06 | 18.3 | 22.57 | -3.11 | 4.19 | 3.94 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.08 | 57.57 | 270.4 | -57.79 | -153.49 | 59.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 20.44 | 39.17 | 17.06 | 17.85 | 30.24 | 42.34 | Upgrade
|
| EBT Excluding Unusual Items | 1,510 | 935.75 | 648.94 | 359.72 | 1,427 | 1,390 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -42.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | 76.37 | 76.37 | -0.55 | 45.39 | 54.36 | 40.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | -13.45 | -13.45 | -20.18 | -2.09 | -1.04 | -6.87 | Upgrade
|
| Asset Writedown | - | - | - | -0.57 | -2.53 | - | Upgrade
|
| Other Unusual Items | 11.79 | 11.79 | -20.72 | -17.83 | 19.32 | 63.67 | Upgrade
|
| Pretax Income | 1,584 | 1,010 | 607.49 | 384.62 | 1,498 | 1,445 | Upgrade
|
| Income Tax Expense | 573.97 | 372.89 | 230.04 | 144 | 522.84 | 502.4 | Upgrade
|
| Earnings From Continuing Operations | 1,010 | 637.57 | 377.45 | 240.62 | 974.68 | 942.6 | Upgrade
|
| Minority Interest in Earnings | -32.92 | 4.8 | -6.17 | 11.14 | -8.94 | -1.05 | Upgrade
|
| Net Income | 977.53 | 642.37 | 371.28 | 251.76 | 965.74 | 941.54 | Upgrade
|
| Net Income to Common | 977.53 | 642.37 | 371.28 | 251.76 | 965.74 | 941.54 | Upgrade
|
| Net Income Growth | 100.43% | 73.02% | 47.48% | -73.93% | 2.57% | 5.80% | Upgrade
|
| Shares Outstanding (Basic) | 140 | 125 | 124 | 124 | 124 | 124 | Upgrade
|
| Shares Outstanding (Diluted) | 140 | 130 | 144 | 125 | 125 | 125 | Upgrade
|
| Shares Change (YoY) | -3.62% | -9.75% | 14.82% | 0.46% | 0.06% | -18.35% | Upgrade
|
| EPS (Basic) | 6.99 | 5.12 | 3.00 | 2.03 | 7.81 | 7.61 | Upgrade
|
| EPS (Diluted) | 6.99 | 5.03 | 2.67 | 2.02 | 7.73 | 7.55 | Upgrade
|
| EPS Growth | 102.76% | 88.64% | 32.32% | -73.93% | 2.38% | 29.73% | Upgrade
|
| Free Cash Flow | 1,369 | 970.22 | 2,109 | -580.17 | 421.47 | 1,033 | Upgrade
|
| Free Cash Flow Per Share | 9.80 | 7.46 | 14.65 | -4.63 | 3.38 | 8.28 | Upgrade
|
| Dividend Per Share | 4.110 | 4.110 | 3.000 | 5.300 | 5.000 | 4.500 | Upgrade
|
| Dividend Growth | 37.00% | 37.00% | -43.40% | 6.00% | 11.11% | -30.77% | Upgrade
|
| Gross Margin | 28.68% | 22.10% | 16.55% | 15.71% | 26.29% | 26.39% | Upgrade
|
| Operating Margin | 14.96% | 8.90% | 3.50% | 3.87% | 15.85% | 14.89% | Upgrade
|
| Profit Margin | 10.39% | 7.32% | 3.78% | 2.47% | 9.99% | 10.97% | Upgrade
|
| Free Cash Flow Margin | 14.55% | 11.06% | 21.50% | -5.69% | 4.36% | 12.04% | Upgrade
|
| EBITDA | 1,658 | 1,031 | 593.91 | 591.18 | 1,672 | 1,374 | Upgrade
|
| EBITDA Margin | 17.62% | 11.76% | 6.05% | 5.80% | 17.31% | 16.01% | Upgrade
|
| D&A For EBITDA | 250.79 | 250.92 | 250.11 | 196.99 | 140.73 | 95.66 | Upgrade
|
| EBIT | 1,407 | 780.37 | 343.8 | 394.19 | 1,532 | 1,278 | Upgrade
|
| EBIT Margin | 14.96% | 8.90% | 3.50% | 3.87% | 15.85% | 14.89% | Upgrade
|
| Effective Tax Rate | 36.23% | 36.90% | 37.87% | 37.44% | 34.91% | 34.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.