Chieftek Precision Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,138	1,037	1,075	1,636	1,857
Revenue Growth (YoY)	9.81%	-3.55%	-34.30%	-11.91%	34.38%
Cost of Revenue	671.77	612.42	606.11	925.86	1,083
Gross Profit	466.55	424.16	468.65	709.92	773.79
Selling, General & Admin	274.42	253	274.5	259.91	228.67
Research & Development	84.85	75.83	72.49	73.93	70.42
Operating Expenses	361.05	329.18	351.07	333.97	290.41
Operating Income	105.51	94.98	117.58	375.95	483.38
Interest Expense	-33.85	-24.87	-11.31	-7.98	-6.85
Interest & Investment Income	10.63	10.21	8.12	3.3	2.01
Currency Exchange Gain (Loss)	-	26.79	19.47	63.26	-28.64
Other Non Operating Income (Expenses)	28.91	12.09	9.12	4.81	10.24
EBT Excluding Unusual Items	111.2	119.21	142.98	439.35	460.14
Gain (Loss) on Sale of Investments	-	-1.21	-	-	-
Gain (Loss) on Sale of Assets	-	-0.04	-	0.02	-0.01
Asset Writedown	-	-	-	-	-12.87
Pretax Income	111.2	117.96	142.98	439.37	447.26
Income Tax Expense	31.78	24.14	44.94	92.58	138.47
Earnings From Continuing Operations	79.42	93.81	98.04	346.79	308.79
Net Income	79.42	93.81	98.04	346.79	308.79
Net Income to Common	79.42	93.81	98.04	346.79	308.79
Net Income Growth	-15.34%	-4.31%	-71.73%	12.31%	52.04%
Shares Outstanding (Basic)	87	87	87	89	89
Shares Outstanding (Diluted)	87	87	87	89	89
Shares Change (YoY)	-0.10%	-0.10%	-1.76%	-0.08%	-0.11%
EPS (Basic)	0.91	1.08	1.12	3.91	3.48
EPS (Diluted)	0.91	1.07	1.12	3.90	3.47
EPS Growth	-14.95%	-4.46%	-71.28%	12.39%	52.07%
Free Cash Flow	65.89	98.81	-175.41	232.05	406.14
Free Cash Flow Per Share	0.76	1.13	-2.01	2.61	4.56
Dividend Per Share	-	0.700	0.800	2.000	1.364
Dividend Growth	-	-12.50%	-60.00%	46.67%	-
Gross Margin	40.99%	40.92%	43.60%	43.40%	41.67%
Operating Margin	9.27%	9.16%	10.94%	22.98%	26.03%
Profit Margin	6.98%	9.05%	9.12%	21.20%	16.63%
Free Cash Flow Margin	5.79%	9.53%	-16.32%	14.19%	21.87%
EBITDA	192.89	166.19	192.86	454.1	564
EBITDA Margin	16.95%	16.03%	17.95%	27.76%	30.37%
D&A For EBITDA	87.38	71.22	75.28	78.15	80.62
EBIT	105.51	94.98	117.58	375.95	483.38
EBIT Margin	9.27%	9.16%	10.94%	22.98%	26.03%
Effective Tax Rate	28.58%	20.47%	31.43%	21.07%	30.96%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.