Dah San Electric Wire & Cable Corp. (TPE: 1615)
Taiwan
· Delayed Price · Currency is TWD 55.60
+0.60 (1.09%)
Jan 20, 2025, 1:30 PM CST
Dah San Electric Wire & Cable Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,848 | 4,945 | 4,433 | 4,525 | 3,166 | 3,147 | Upgrade
|
| Revenue Growth (YoY) | 20.78% | 11.55% | -2.03% | 42.91% | 0.59% | -6.58% | Upgrade
|
| Cost of Revenue | 4,772 | 4,141 | 3,782 | 3,867 | 2,623 | 2,720 | Upgrade
|
| Gross Profit | 1,077 | 803.8 | 650.6 | 657.27 | 542.64 | 427.35 | Upgrade
|
| Selling, General & Admin | 208.36 | 185.45 | 166.42 | 151.46 | 131.78 | 120.19 | Upgrade
|
| Research & Development | 11.52 | 8.9 | 8.97 | 8.13 | 7.38 | 8.68 | Upgrade
|
| Operating Expenses | 220.02 | 194.83 | 175.06 | 158.76 | 139.16 | 130.12 | Upgrade
|
| Operating Income | 856.73 | 608.98 | 475.55 | 498.51 | 403.48 | 297.23 | Upgrade
|
| Interest Expense | -16.74 | -13.3 | -7.27 | -8.64 | -6.46 | -5.19 | Upgrade
|
| Interest & Investment Income | 36.29 | 23.37 | 33.75 | 16.38 | 12.65 | 8.64 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.15 | 2.22 | 1.89 | 3.45 | 3.54 | 1.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.59 | 4.02 | 3.31 | 6.93 | 2.2 | -0.59 | Upgrade
|
| EBT Excluding Unusual Items | 881.02 | 625.29 | 507.23 | 516.62 | 415.42 | 301.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13.51 | 18.16 | 2.5 | - | -1.82 | 3.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.11 | 0.13 | 28.24 | -0.3 | 0.56 | -0.02 | Upgrade
|
| Pretax Income | 894.64 | 643.58 | 537.96 | 516.33 | 414.16 | 304.74 | Upgrade
|
| Income Tax Expense | 169.08 | 118.55 | 106.4 | 65.03 | 85.41 | 60.42 | Upgrade
|
| Net Income | 725.56 | 525.03 | 431.56 | 451.3 | 328.75 | 244.32 | Upgrade
|
| Net Income to Common | 725.56 | 525.03 | 431.56 | 451.3 | 328.75 | 244.32 | Upgrade
|
| Net Income Growth | 37.85% | 21.66% | -4.37% | 37.28% | 34.56% | 24.27% | Upgrade
|
| Shares Outstanding (Basic) | 187 | 187 | 187 | 187 | 187 | 187 | Upgrade
|
| Shares Outstanding (Diluted) | 188 | 188 | 188 | 188 | 188 | 188 | Upgrade
|
| Shares Change (YoY) | -0.07% | -0.07% | 0.09% | -0.10% | -0.09% | 0.05% | Upgrade
|
| EPS (Basic) | 3.87 | 2.80 | 2.30 | 2.41 | 1.76 | 1.30 | Upgrade
|
| EPS (Diluted) | 3.87 | 2.80 | 2.29 | 2.40 | 1.75 | 1.30 | Upgrade
|
| EPS Growth | 38.46% | 22.14% | -4.57% | 37.04% | 34.62% | 24.45% | Upgrade
|
| Free Cash Flow | 339.6 | 149.28 | 3.34 | 720.53 | -275.32 | -64.08 | Upgrade
|
| Free Cash Flow Per Share | 1.81 | 0.79 | 0.02 | 3.83 | -1.46 | -0.34 | Upgrade
|
| Dividend Per Share | 1.259 | 1.259 | 1.192 | 1.472 | 0.788 | 0.597 | Upgrade
|
| Dividend Growth | 5.60% | 5.60% | -19.00% | 86.66% | 31.99% | -25.92% | Upgrade
|
| Gross Margin | 18.41% | 16.26% | 14.68% | 14.53% | 17.14% | 13.58% | Upgrade
|
| Operating Margin | 14.65% | 12.32% | 10.73% | 11.02% | 12.74% | 9.44% | Upgrade
|
| Profit Margin | 12.41% | 10.62% | 9.74% | 9.97% | 10.38% | 7.76% | Upgrade
|
| Free Cash Flow Margin | 5.81% | 3.02% | 0.08% | 15.92% | -8.70% | -2.04% | Upgrade
|
| EBITDA | 917.42 | 663.59 | 522.9 | 540.97 | 438.97 | 335.68 | Upgrade
|
| EBITDA Margin | 15.69% | 13.42% | 11.80% | 11.96% | 13.87% | 10.67% | Upgrade
|
| D&A For EBITDA | 60.69 | 54.62 | 47.35 | 42.47 | 35.49 | 38.45 | Upgrade
|
| EBIT | 856.73 | 608.98 | 475.55 | 498.51 | 403.48 | 297.23 | Upgrade
|
| EBIT Margin | 14.65% | 12.32% | 10.73% | 11.02% | 12.74% | 9.44% | Upgrade
|
| Effective Tax Rate | 18.90% | 18.42% | 19.78% | 12.59% | 20.62% | 19.83% | Upgrade
|
| Revenue as Reported | 5,848 | 4,945 | 4,433 | 4,525 | 3,166 | 3,147 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.