Dah San Electric Wire & Cable Corp. (TPE:1615)
Taiwan
· Delayed Price · Currency is TWD 57.60
-0.10 (-0.17%)
Apr 2, 2025, 1:30 PM CST
TPE:1615 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,870 | 4,945 | 4,433 | 4,525 | 3,166 | Upgrade
|
| Revenue Growth (YoY) | 18.71% | 11.54% | -2.03% | 42.91% | 0.59% | Upgrade
|
| Cost of Revenue | 4,753 | 4,141 | 3,782 | 3,867 | 2,623 | Upgrade
|
| Gross Profit | 1,116 | 803.8 | 650.6 | 657.27 | 542.64 | Upgrade
|
| Selling, General & Admin | 214.44 | 185.45 | 166.42 | 151.46 | 131.78 | Upgrade
|
| Research & Development | 11.7 | 8.9 | 8.97 | 8.13 | 7.38 | Upgrade
|
| Operating Expenses | 226.11 | 194.83 | 175.06 | 158.76 | 139.16 | Upgrade
|
| Operating Income | 890.32 | 608.98 | 475.55 | 498.51 | 403.48 | Upgrade
|
| Interest Expense | -17.87 | -13.3 | -7.27 | -8.64 | -6.46 | Upgrade
|
| Interest & Investment Income | 36.24 | 23.37 | 33.75 | 16.38 | 12.65 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.93 | 2.22 | 1.89 | 3.45 | 3.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.58 | 4.02 | 3.31 | 6.93 | 2.2 | Upgrade
|
| EBT Excluding Unusual Items | 914.2 | 625.29 | 507.23 | 516.62 | 415.42 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8.27 | 18.16 | 2.5 | - | -1.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.85 | 0.13 | 28.24 | -0.3 | 0.56 | Upgrade
|
| Pretax Income | 921.62 | 643.58 | 537.96 | 516.33 | 414.16 | Upgrade
|
| Income Tax Expense | 180.44 | 118.55 | 106.4 | 65.03 | 85.41 | Upgrade
|
| Net Income | 741.18 | 525.03 | 431.56 | 451.3 | 328.75 | Upgrade
|
| Net Income to Common | 741.18 | 525.03 | 431.56 | 451.3 | 328.75 | Upgrade
|
| Net Income Growth | 41.17% | 21.66% | -4.37% | 37.28% | 34.55% | Upgrade
|
| Shares Outstanding (Basic) | 187 | 187 | 187 | 187 | 187 | Upgrade
|
| Shares Outstanding (Diluted) | 188 | 188 | 188 | 188 | 188 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.12% | 0.09% | -0.10% | -0.09% | Upgrade
|
| EPS (Basic) | 3.96 | 2.80 | 2.30 | 2.41 | 1.76 | Upgrade
|
| EPS (Diluted) | 3.94 | 2.79 | 2.29 | 2.40 | 1.75 | Upgrade
|
| EPS Growth | 41.22% | 21.82% | -4.57% | 37.04% | 34.63% | Upgrade
|
| Free Cash Flow | 110.89 | 149.28 | 3.34 | 720.53 | -275.32 | Upgrade
|
| Free Cash Flow Per Share | 0.59 | 0.80 | 0.02 | 3.83 | -1.46 | Upgrade
|
| Dividend Per Share | - | 1.259 | 1.192 | 1.472 | 0.788 | Upgrade
|
| Dividend Growth | - | 5.60% | -19.00% | 86.66% | 31.99% | Upgrade
|
| Gross Margin | 19.02% | 16.26% | 14.68% | 14.53% | 17.14% | Upgrade
|
| Operating Margin | 15.17% | 12.32% | 10.73% | 11.02% | 12.74% | Upgrade
|
| Profit Margin | 12.63% | 10.62% | 9.74% | 9.97% | 10.38% | Upgrade
|
| Free Cash Flow Margin | 1.89% | 3.02% | 0.07% | 15.93% | -8.70% | Upgrade
|
| EBITDA | 951.96 | 663.59 | 522.9 | 540.97 | 438.97 | Upgrade
|
| EBITDA Margin | 16.22% | 13.42% | 11.80% | 11.96% | 13.87% | Upgrade
|
| D&A For EBITDA | 61.64 | 54.62 | 47.35 | 42.47 | 35.49 | Upgrade
|
| EBIT | 890.32 | 608.98 | 475.55 | 498.51 | 403.48 | Upgrade
|
| EBIT Margin | 15.17% | 12.32% | 10.73% | 11.02% | 12.74% | Upgrade
|
| Effective Tax Rate | 19.58% | 18.42% | 19.78% | 12.59% | 20.62% | Upgrade
|
| Revenue as Reported | 5,870 | 4,945 | 4,433 | 4,525 | 3,166 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.