Formosan Union Chemical Corp. (TPE: 1709)
Taiwan
· Delayed Price · Currency is TWD 20.25
+0.05 (0.25%)
Jan 20, 2025, 1:30 PM CST
Formosan Union Chemical Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 10,330 | 9,432 | 10,571 | 9,199 | 8,482 | 8,797 | Upgrade
|
| Revenue Growth (YoY) | 6.62% | -10.77% | 14.92% | 8.46% | -3.58% | -10.10% | Upgrade
|
| Cost of Revenue | 8,888 | 8,277 | 8,623 | 7,061 | 6,995 | 7,802 | Upgrade
|
| Gross Profit | 1,442 | 1,156 | 1,948 | 2,138 | 1,487 | 995.64 | Upgrade
|
| Selling, General & Admin | 741.42 | 660.7 | 848.98 | 851.3 | 718.1 | 644.4 | Upgrade
|
| Research & Development | 73.89 | 61.6 | 71.72 | 69.29 | 63.09 | 49.55 | Upgrade
|
| Other Operating Expenses | 1.57 | -0.26 | -0.9 | -0.75 | -2.82 | -1.15 | Upgrade
|
| Operating Expenses | 816.89 | 722 | 919.73 | 919.07 | 778.48 | 691.73 | Upgrade
|
| Operating Income | 624.95 | 433.7 | 1,029 | 1,219 | 708.84 | 303.91 | Upgrade
|
| Interest Expense | -47.85 | -47.24 | -33.21 | -22.06 | -27.31 | -27.57 | Upgrade
|
| Interest & Investment Income | 73.15 | 54.01 | 40.38 | 23.31 | 33.31 | 26.26 | Upgrade
|
| Earnings From Equity Investments | 3.98 | -2.42 | 37.23 | 58.45 | 13.87 | -51.42 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.49 | 16.25 | 136.32 | -10.94 | -9.4 | 6.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 25.17 | 9.42 | 19.86 | 18.1 | 30.06 | 40.81 | Upgrade
|
| EBT Excluding Unusual Items | 683.88 | 463.72 | 1,229 | 1,286 | 749.36 | 298.06 | Upgrade
|
| Impairment of Goodwill | - | - | - | -2.9 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 123.93 | 31.54 | 106.13 | 19.38 | 0.42 | 0.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.71 | 0.19 | 6.43 | 55.18 | -36.34 | -1.13 | Upgrade
|
| Asset Writedown | - | - | - | -347.13 | - | - | Upgrade
|
| Pretax Income | 808.53 | 495.45 | 1,342 | 1,010 | 713.44 | 297.7 | Upgrade
|
| Income Tax Expense | 113.63 | 83.73 | 260.58 | 91.02 | 173.78 | 89.7 | Upgrade
|
| Earnings From Continuing Operations | 694.9 | 411.72 | 1,081 | 919.06 | 539.66 | 208 | Upgrade
|
| Minority Interest in Earnings | 4.65 | 6.47 | 3.32 | 28.53 | 15.13 | 7.26 | Upgrade
|
| Net Income | 699.55 | 418.19 | 1,085 | 947.59 | 554.79 | 215.26 | Upgrade
|
| Net Income to Common | 699.55 | 418.19 | 1,085 | 947.59 | 554.79 | 215.26 | Upgrade
|
| Net Income Growth | 34.73% | -61.44% | 14.46% | 70.80% | 157.73% | -43.36% | Upgrade
|
| Shares Outstanding (Basic) | 477 | 477 | 477 | 477 | 477 | 494 | Upgrade
|
| Shares Outstanding (Diluted) | 478 | 478 | 479 | 478 | 478 | 495 | Upgrade
|
| Shares Change (YoY) | -0.07% | -0.18% | 0.07% | 0.02% | -3.38% | 3.55% | Upgrade
|
| EPS (Basic) | 1.47 | 0.88 | 2.27 | 1.99 | 1.16 | 0.44 | Upgrade
|
| EPS (Diluted) | 1.47 | 0.88 | 2.27 | 1.98 | 1.16 | 0.43 | Upgrade
|
| EPS Growth | 34.73% | -61.38% | 14.65% | 70.69% | 166.68% | -45.52% | Upgrade
|
| Free Cash Flow | 649.02 | 737.96 | 1,041 | 497.43 | 1,316 | 725.13 | Upgrade
|
| Free Cash Flow Per Share | 1.36 | 1.54 | 2.17 | 1.04 | 2.75 | 1.46 | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 1.800 | 1.500 | 1.200 | 0.500 | Upgrade
|
| Dividend Growth | -66.67% | -66.67% | 20.00% | 25.00% | 140.00% | -5.00% | Upgrade
|
| Gross Margin | 13.96% | 12.25% | 18.43% | 23.24% | 17.54% | 11.32% | Upgrade
|
| Operating Margin | 6.05% | 4.60% | 9.73% | 13.25% | 8.36% | 3.45% | Upgrade
|
| Profit Margin | 6.77% | 4.43% | 10.26% | 10.30% | 6.54% | 2.45% | Upgrade
|
| Free Cash Flow Margin | 6.28% | 7.82% | 9.85% | 5.41% | 15.51% | 8.24% | Upgrade
|
| EBITDA | 835.62 | 647.8 | 1,249 | 1,458 | 987.15 | 569.53 | Upgrade
|
| EBITDA Margin | 8.09% | 6.87% | 11.81% | 15.85% | 11.64% | 6.47% | Upgrade
|
| D&A For EBITDA | 210.67 | 214.1 | 220.05 | 239.47 | 278.31 | 265.63 | Upgrade
|
| EBIT | 624.95 | 433.7 | 1,029 | 1,219 | 708.84 | 303.91 | Upgrade
|
| EBIT Margin | 6.05% | 4.60% | 9.73% | 13.25% | 8.36% | 3.45% | Upgrade
|
| Effective Tax Rate | 14.05% | 16.90% | 19.42% | 9.01% | 24.36% | 30.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.