Eternal Materials Co., Ltd. (TPE:1717)
Taiwan · Delayed Price · Currency is TWD 61.70
+0.10 (0.16%)
At close: Mar 27, 2026
Eternal Materials Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 40,685 | 44,191 | 42,452 | 49,014 | 50,471 | |
Revenue Growth (YoY) | -7.94% | 4.10% | -13.39% | -2.89% | 31.54% |
Cost of Revenue | 32,316 | 35,367 | 34,304 | 38,851 | 39,777 |
Gross Profit | 8,368 | 8,824 | 8,147 | 10,163 | 10,694 |
Selling, General & Admin | 4,856 | 5,016 | 4,684 | 5,211 | 5,079 |
Research & Development | 1,797 | 1,601 | 1,548 | 1,648 | 1,527 |
Operating Expenses | 6,677 | 6,655 | 6,232 | 6,886 | 6,599 |
Operating Income | 1,692 | 2,170 | 1,915 | 3,277 | 4,095 |
Interest Expense | -453.76 | -451.23 | -453.84 | -358.98 | -291.81 |
Interest & Investment Income | 99.44 | 145.09 | 136.07 | 225.81 | 150.46 |
Earnings From Equity Investments | 409.64 | 387.79 | 303.02 | 183.66 | 416.49 |
Currency Exchange Gain (Loss) | - | 46.39 | 5.13 | 81.17 | -73.13 |
Other Non Operating Income (Expenses) | 661.3 | 378.69 | 291.36 | 128.08 | 116.07 |
EBT Excluding Unusual Items | 2,408 | 2,677 | 2,197 | 3,537 | 4,413 |
Gain (Loss) on Sale of Investments | -19.28 | 78.25 | -3.21 | -0.85 | 17.16 |
Gain (Loss) on Sale of Assets | - | -10.7 | -10.82 | -29.57 | 60.28 |
Asset Writedown | - | - | - | 8.76 | -58.69 |
Pretax Income | 2,389 | 2,744 | 2,182 | 3,515 | 4,432 |
Income Tax Expense | 675.88 | 870.03 | 690.38 | 895.44 | 946.15 |
Earnings From Continuing Operations | 1,713 | 1,874 | 1,492 | 2,619 | 3,486 |
Minority Interest in Earnings | -57.55 | -39.51 | 11.59 | -1.89 | 63.56 |
Net Income | 1,656 | 1,835 | 1,504 | 2,618 | 3,549 |
Net Income to Common | 1,656 | 1,835 | 1,504 | 2,618 | 3,549 |
Net Income Growth | -9.75% | 22.00% | -42.55% | -26.25% | 39.54% |
Shares Outstanding (Basic) | 1,174 | 1,178 | 1,178 | 1,215 | 1,178 |
Shares Outstanding (Diluted) | 1,174 | 1,182 | 1,182 | 1,220 | 1,183 |
Shares Change (YoY) | -0.69% | 0.05% | -3.14% | 3.11% | 0.03% |
EPS (Basic) | 1.41 | 1.56 | 1.28 | 2.15 | 3.01 |
EPS (Diluted) | 1.41 | 1.55 | 1.27 | 2.15 | 3.00 |
EPS Growth | -9.03% | 22.05% | -40.93% | -28.33% | 39.70% |
Free Cash Flow | 1,155 | 1,025 | 3,365 | 3,799 | -1,299 |
Free Cash Flow Per Share | 0.98 | 0.87 | 2.85 | 3.11 | -1.10 |
Dividend Per Share | - | 1.200 | 0.800 | 1.200 | 1.579 |
Dividend Growth | - | 50.00% | -33.33% | -24.00% | - |
Gross Margin | 20.57% | 19.97% | 19.19% | 20.73% | 21.19% |
Operating Margin | 4.16% | 4.91% | 4.51% | 6.69% | 8.11% |
Profit Margin | 4.07% | 4.15% | 3.54% | 5.34% | 7.03% |
Free Cash Flow Margin | 2.84% | 2.32% | 7.93% | 7.75% | -2.57% |
EBITDA | 3,968 | 4,274 | 3,887 | 5,232 | 6,087 |
EBITDA Margin | 9.75% | 9.67% | 9.16% | 10.67% | 12.06% |
D&A For EBITDA | 2,276 | 2,104 | 1,972 | 1,955 | 1,992 |
EBIT | 1,692 | 2,170 | 1,915 | 3,277 | 4,095 |
EBIT Margin | 4.16% | 4.91% | 4.51% | 6.69% | 8.11% |
Effective Tax Rate | 28.29% | 31.71% | 31.63% | 25.47% | 21.35% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.