Eternal Materials Co., Ltd. (TPE: 1717)
Taiwan
· Delayed Price · Currency is TWD 28.00
+0.15 (0.54%)
Jan 20, 2025, 1:30 PM CST
Eternal Materials Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 43,683 | 42,452 | 49,014 | 50,471 | 38,370 | 40,363 | Upgrade
|
| Revenue Growth (YoY) | 0.50% | -13.39% | -2.89% | 31.54% | -4.94% | -6.78% | Upgrade
|
| Cost of Revenue | 35,013 | 34,304 | 38,851 | 39,777 | 29,484 | 32,506 | Upgrade
|
| Gross Profit | 8,669 | 8,147 | 10,163 | 10,694 | 8,886 | 7,857 | Upgrade
|
| Selling, General & Admin | 4,901 | 4,684 | 5,211 | 5,079 | 4,264 | 4,192 | Upgrade
|
| Research & Development | 1,569 | 1,548 | 1,648 | 1,527 | 1,385 | 1,368 | Upgrade
|
| Operating Expenses | 6,521 | 6,232 | 6,886 | 6,599 | 5,747 | 5,522 | Upgrade
|
| Operating Income | 2,148 | 1,915 | 3,277 | 4,095 | 3,139 | 2,335 | Upgrade
|
| Interest Expense | -451.54 | -453.84 | -358.98 | -291.81 | -385.43 | -500.51 | Upgrade
|
| Interest & Investment Income | 155.04 | 136.07 | 225.81 | 150.46 | 148.71 | 144.44 | Upgrade
|
| Earnings From Equity Investments | 375.99 | 303.02 | 183.66 | 416.49 | 331.03 | 278.97 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.87 | 5.13 | 81.17 | -73.13 | -7.75 | -4.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 379.59 | 291.36 | 128.08 | 116.07 | 80.49 | 127.32 | Upgrade
|
| EBT Excluding Unusual Items | 2,611 | 2,197 | 3,537 | 4,413 | 3,306 | 2,381 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -37 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 15.41 | 6.46 | -0.85 | 17.16 | 35.57 | 6.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | -24.13 | -20.49 | -29.57 | 60.28 | -9.19 | 526.67 | Upgrade
|
| Asset Writedown | - | - | 8.76 | -58.69 | -150.84 | - | Upgrade
|
| Pretax Income | 2,602 | 2,182 | 3,515 | 4,432 | 3,145 | 2,914 | Upgrade
|
| Income Tax Expense | 819.92 | 690.38 | 895.44 | 946.15 | 651.29 | 485.85 | Upgrade
|
| Earnings From Continuing Operations | 1,782 | 1,492 | 2,619 | 3,486 | 2,493 | 2,428 | Upgrade
|
| Minority Interest in Earnings | -25.31 | 11.59 | -1.89 | 63.56 | 50.28 | 38.28 | Upgrade
|
| Net Income | 1,757 | 1,504 | 2,618 | 3,549 | 2,543 | 2,466 | Upgrade
|
| Net Income to Common | 1,757 | 1,504 | 2,618 | 3,549 | 2,543 | 2,466 | Upgrade
|
| Net Income Growth | 21.57% | -42.55% | -26.25% | 39.54% | 3.13% | 59.07% | Upgrade
|
| Shares Outstanding (Basic) | 1,178 | 1,178 | 1,215 | 1,178 | 1,178 | 1,178 | Upgrade
|
| Shares Outstanding (Diluted) | 1,181 | 1,182 | 1,220 | 1,183 | 1,183 | 1,183 | Upgrade
|
| Shares Change (YoY) | -0.02% | -3.14% | 3.11% | 0.02% | -0.03% | 0.10% | Upgrade
|
| EPS (Basic) | 1.49 | 1.28 | 2.15 | 3.01 | 2.16 | 2.09 | Upgrade
|
| EPS (Diluted) | 1.48 | 1.27 | 2.15 | 3.00 | 2.15 | 2.08 | Upgrade
|
| EPS Growth | 20.66% | -40.93% | -28.33% | 39.70% | 3.03% | 58.40% | Upgrade
|
| Free Cash Flow | 514.22 | 3,365 | 3,799 | -1,299 | 2,691 | 2,835 | Upgrade
|
| Free Cash Flow Per Share | 0.44 | 2.85 | 3.11 | -1.10 | 2.27 | 2.40 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | 1.200 | 1.579 | 1.579 | 1.474 | Upgrade
|
| Dividend Growth | -33.33% | -33.33% | -24.00% | 0% | 7.14% | 55.55% | Upgrade
|
| Gross Margin | 19.85% | 19.19% | 20.73% | 21.19% | 23.16% | 19.47% | Upgrade
|
| Operating Margin | 4.92% | 4.51% | 6.69% | 8.11% | 8.18% | 5.79% | Upgrade
|
| Profit Margin | 4.02% | 3.54% | 5.34% | 7.03% | 6.63% | 6.11% | Upgrade
|
| Free Cash Flow Margin | 1.18% | 7.93% | 7.75% | -2.57% | 7.01% | 7.02% | Upgrade
|
| EBITDA | 4,197 | 3,887 | 5,232 | 6,087 | 5,060 | 4,249 | Upgrade
|
| EBITDA Margin | 9.61% | 9.16% | 10.68% | 12.06% | 13.19% | 10.53% | Upgrade
|
| D&A For EBITDA | 2,050 | 1,972 | 1,955 | 1,992 | 1,921 | 1,914 | Upgrade
|
| EBIT | 2,148 | 1,915 | 3,277 | 4,095 | 3,139 | 2,335 | Upgrade
|
| EBIT Margin | 4.92% | 4.51% | 6.69% | 8.11% | 8.18% | 5.79% | Upgrade
|
| Effective Tax Rate | 31.51% | 31.63% | 25.48% | 21.35% | 20.71% | 16.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.