Eternal Materials Co., Ltd. (TPE:1717)
Taiwan · Delayed Price · Currency is TWD 57.20
-4.50 (-7.29%)
At close: Feb 2, 2026
Eternal Materials Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 41,829 | 44,191 | 42,452 | 49,014 | 50,471 | 38,370 | |
Revenue Growth (YoY) | -4.24% | 4.10% | -13.39% | -2.89% | 31.54% | -4.94% |
Cost of Revenue | 33,399 | 35,367 | 34,304 | 38,851 | 39,777 | 29,484 |
Gross Profit | 8,430 | 8,824 | 8,147 | 10,163 | 10,694 | 8,886 |
Selling, General & Admin | 4,901 | 5,016 | 4,684 | 5,211 | 5,079 | 4,264 |
Research & Development | 1,759 | 1,601 | 1,548 | 1,648 | 1,527 | 1,385 |
Operating Expenses | 6,658 | 6,655 | 6,232 | 6,886 | 6,599 | 5,747 |
Operating Income | 1,772 | 2,170 | 1,915 | 3,277 | 4,095 | 3,139 |
Interest Expense | -451.23 | -451.23 | -453.84 | -358.98 | -291.81 | -385.43 |
Interest & Investment Income | 139.86 | 145.09 | 136.07 | 225.81 | 150.46 | 148.71 |
Earnings From Equity Investments | 401.47 | 387.79 | 303.02 | 183.66 | 416.49 | 331.03 |
Currency Exchange Gain (Loss) | 46.39 | 46.39 | 5.13 | 81.17 | -73.13 | -7.75 |
Other Non Operating Income (Expenses) | 578.07 | 378.69 | 291.36 | 128.08 | 116.07 | 80.49 |
EBT Excluding Unusual Items | 2,486 | 2,677 | 2,197 | 3,537 | 4,413 | 3,306 |
Impairment of Goodwill | - | - | - | - | - | -37 |
Gain (Loss) on Sale of Investments | 78.25 | 78.25 | -3.21 | -0.85 | 17.16 | 35.57 |
Gain (Loss) on Sale of Assets | -17.13 | -10.7 | -10.82 | -29.57 | 60.28 | -9.19 |
Asset Writedown | - | - | - | 8.76 | -58.69 | -150.84 |
Pretax Income | 2,547 | 2,744 | 2,182 | 3,515 | 4,432 | 3,145 |
Income Tax Expense | 735.21 | 870.03 | 690.38 | 895.44 | 946.15 | 651.29 |
Earnings From Continuing Operations | 1,812 | 1,874 | 1,492 | 2,619 | 3,486 | 2,493 |
Minority Interest in Earnings | -48.91 | -39.51 | 11.59 | -1.89 | 63.56 | 50.28 |
Net Income | 1,763 | 1,835 | 1,504 | 2,618 | 3,549 | 2,543 |
Net Income to Common | 1,763 | 1,835 | 1,504 | 2,618 | 3,549 | 2,543 |
Net Income Growth | 0.38% | 22.00% | -42.55% | -26.25% | 39.54% | 3.13% |
Shares Outstanding (Basic) | 1,176 | 1,178 | 1,178 | 1,215 | 1,178 | 1,178 |
Shares Outstanding (Diluted) | 1,180 | 1,182 | 1,182 | 1,220 | 1,183 | 1,183 |
Shares Change (YoY) | -0.11% | 0.05% | -3.14% | 3.11% | 0.03% | -0.03% |
EPS (Basic) | 1.50 | 1.56 | 1.28 | 2.15 | 3.01 | 2.16 |
EPS (Diluted) | 1.49 | 1.55 | 1.27 | 2.15 | 3.00 | 2.15 |
EPS Growth | 0.85% | 22.05% | -40.93% | -28.33% | 39.70% | 3.03% |
Free Cash Flow | 2,096 | 1,025 | 3,365 | 3,799 | -1,299 | 2,691 |
Free Cash Flow Per Share | 1.78 | 0.87 | 2.85 | 3.11 | -1.10 | 2.27 |
Dividend Per Share | 1.200 | 1.200 | 0.800 | 1.200 | 1.579 | 1.579 |
Dividend Growth | 50.00% | 50.00% | -33.33% | -24.00% | - | 7.14% |
Gross Margin | 20.15% | 19.97% | 19.19% | 20.73% | 21.19% | 23.16% |
Operating Margin | 4.24% | 4.91% | 4.51% | 6.69% | 8.11% | 8.18% |
Profit Margin | 4.22% | 4.15% | 3.54% | 5.34% | 7.03% | 6.63% |
Free Cash Flow Margin | 5.01% | 2.32% | 7.93% | 7.75% | -2.57% | 7.01% |
EBITDA | 3,885 | 4,274 | 3,887 | 5,232 | 6,087 | 5,060 |
EBITDA Margin | 9.29% | 9.67% | 9.16% | 10.67% | 12.06% | 13.19% |
D&A For EBITDA | 2,113 | 2,104 | 1,972 | 1,955 | 1,992 | 1,921 |
EBIT | 1,772 | 2,170 | 1,915 | 3,277 | 4,095 | 3,139 |
EBIT Margin | 4.24% | 4.91% | 4.51% | 6.69% | 8.11% | 8.18% |
Effective Tax Rate | 28.86% | 31.71% | 31.63% | 25.47% | 21.35% | 20.71% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.