Eternal Materials Co., Ltd. (TPE:1717)
28.20
+0.15 (0.53%)
Aug 8, 2025, 2:38 PM CST
Patterson Companies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
43,066 | 44,191 | 42,452 | 49,014 | 50,471 | 38,370 | Upgrade | |
Revenue Growth (YoY) | -1.26% | 4.10% | -13.39% | -2.89% | 31.54% | -4.94% | Upgrade |
Cost of Revenue | 34,382 | 35,367 | 34,304 | 38,851 | 39,777 | 29,484 | Upgrade |
Gross Profit | 8,684 | 8,824 | 8,147 | 10,163 | 10,694 | 8,886 | Upgrade |
Selling, General & Admin | 4,976 | 5,016 | 4,684 | 5,211 | 5,079 | 4,264 | Upgrade |
Research & Development | 1,729 | 1,601 | 1,548 | 1,648 | 1,527 | 1,385 | Upgrade |
Operating Expenses | 6,709 | 6,655 | 6,232 | 6,886 | 6,599 | 5,747 | Upgrade |
Operating Income | 1,975 | 2,170 | 1,915 | 3,277 | 4,095 | 3,139 | Upgrade |
Interest Expense | -458.23 | -451.23 | -453.84 | -358.98 | -291.81 | -385.43 | Upgrade |
Interest & Investment Income | 137.11 | 145.09 | 136.07 | 225.81 | 150.46 | 148.71 | Upgrade |
Earnings From Equity Investments | 403.58 | 387.79 | 303.02 | 183.66 | 416.49 | 331.03 | Upgrade |
Currency Exchange Gain (Loss) | 46.39 | 46.39 | 5.13 | 81.17 | -73.13 | -7.75 | Upgrade |
Other Non Operating Income (Expenses) | 277.26 | 378.69 | 291.36 | 128.08 | 116.07 | 80.49 | Upgrade |
EBT Excluding Unusual Items | 2,381 | 2,677 | 2,197 | 3,537 | 4,413 | 3,306 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -37 | Upgrade |
Gain (Loss) on Sale of Investments | 74.64 | 78.25 | -3.21 | -0.85 | 17.16 | 35.57 | Upgrade |
Gain (Loss) on Sale of Assets | -10.7 | -10.7 | -10.82 | -29.57 | 60.28 | -9.19 | Upgrade |
Asset Writedown | - | - | - | 8.76 | -58.69 | -150.84 | Upgrade |
Pretax Income | 2,445 | 2,744 | 2,182 | 3,515 | 4,432 | 3,145 | Upgrade |
Income Tax Expense | 753.12 | 870.03 | 690.38 | 895.44 | 946.15 | 651.29 | Upgrade |
Earnings From Continuing Operations | 1,692 | 1,874 | 1,492 | 2,619 | 3,486 | 2,493 | Upgrade |
Minority Interest in Earnings | -46.5 | -39.51 | 11.59 | -1.89 | 63.56 | 50.28 | Upgrade |
Net Income | 1,645 | 1,835 | 1,504 | 2,618 | 3,549 | 2,543 | Upgrade |
Net Income to Common | 1,645 | 1,835 | 1,504 | 2,618 | 3,549 | 2,543 | Upgrade |
Net Income Growth | -13.41% | 22.00% | -42.55% | -26.25% | 39.54% | 3.13% | Upgrade |
Shares Outstanding (Basic) | 1,177 | 1,178 | 1,178 | 1,215 | 1,178 | 1,178 | Upgrade |
Shares Outstanding (Diluted) | 1,183 | 1,182 | 1,182 | 1,220 | 1,183 | 1,183 | Upgrade |
Shares Change (YoY) | 0.11% | 0.05% | -3.14% | 3.11% | 0.03% | -0.03% | Upgrade |
EPS (Basic) | 1.40 | 1.56 | 1.28 | 2.15 | 3.01 | 2.16 | Upgrade |
EPS (Diluted) | 1.39 | 1.55 | 1.27 | 2.15 | 3.00 | 2.15 | Upgrade |
EPS Growth | -13.16% | 22.05% | -40.93% | -28.33% | 39.70% | 3.03% | Upgrade |
Free Cash Flow | 1,226 | 1,025 | 3,365 | 3,799 | -1,299 | 2,691 | Upgrade |
Free Cash Flow Per Share | 1.04 | 0.87 | 2.85 | 3.11 | -1.10 | 2.27 | Upgrade |
Dividend Per Share | 1.200 | 1.200 | 0.800 | 1.200 | 1.579 | 1.579 | Upgrade |
Dividend Growth | 50.00% | 50.00% | -33.33% | -24.00% | - | 7.14% | Upgrade |
Gross Margin | 20.16% | 19.97% | 19.19% | 20.73% | 21.19% | 23.16% | Upgrade |
Operating Margin | 4.59% | 4.91% | 4.51% | 6.69% | 8.11% | 8.18% | Upgrade |
Profit Margin | 3.82% | 4.15% | 3.54% | 5.34% | 7.03% | 6.63% | Upgrade |
Free Cash Flow Margin | 2.85% | 2.32% | 7.93% | 7.75% | -2.57% | 7.01% | Upgrade |
EBITDA | 4,097 | 4,274 | 3,887 | 5,232 | 6,087 | 5,060 | Upgrade |
EBITDA Margin | 9.51% | 9.67% | 9.16% | 10.67% | 12.06% | 13.19% | Upgrade |
D&A For EBITDA | 2,122 | 2,104 | 1,972 | 1,955 | 1,992 | 1,921 | Upgrade |
EBIT | 1,975 | 2,170 | 1,915 | 3,277 | 4,095 | 3,139 | Upgrade |
EBIT Margin | 4.59% | 4.91% | 4.51% | 6.69% | 8.11% | 8.18% | Upgrade |
Effective Tax Rate | 30.80% | 31.71% | 31.63% | 25.47% | 21.35% | 20.71% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.