China Man-Made Fiber Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,502	9,888	10,962	11,552	13,618	14,449
Market Cap Growth	-4.56%	-9.79%	-5.11%	-15.17%	-5.75%	34.91%
Enterprise Value	97,274	106,213	94,498	60,651	60,058	63,183
Last Close Price	7.09	7.37	8.17	8.61	10.15	10.67
PE Ratio	-	359.30	-	-	2389.53	15.34
PS Ratio	0.21	0.22	0.29	0.34	0.42	0.53
PB Ratio	0.11	0.12	0.14	0.15	0.19	0.22
P/TBV Ratio	0.44	0.47	0.53	0.53	0.59	0.64
P/FCF Ratio	1.00	0.46	0.48	-	-	0.68
P/OCF Ratio	0.79	0.43	0.43	8.13	-	0.61
EV/Sales Ratio	2.11	2.35	2.49	1.78	1.84	2.29
EV/EBITDA Ratio	3.84	4.35	5.78	5.95	7.13	8.39
EV/EBIT Ratio	3.98	4.51	6.12	6.53	7.99	9.66
EV/FCF Ratio	10.26	4.95	4.09	-	-	2.97
Debt / Equity Ratio	0.71	1.02	0.89	0.76	0.73	0.69
Debt / EBITDA Ratio	2.47	3.48	4.26	5.51	5.99	5.91
Debt / FCF Ratio	6.61	4.00	3.06	-	-	2.16
Net Debt / Equity Ratio	0.24	0.51	0.24	0.10	0.02	0.05
Net Debt / EBITDA Ratio	0.83	1.74	1.18	0.75	0.16	0.48
Net Debt / FCF Ratio	2.20	1.98	0.84	-4.74	-0.32	0.17
Asset Turnover	0.05	0.05	0.04	0.04	0.04	0.04
Inventory Turnover	8.37	7.71	7.30	8.31	10.78	9.49
Quick Ratio	0.08	0.08	0.10	0.09	0.10	0.09
Current Ratio	0.86	0.84	0.86	0.88	0.86	0.85
Return on Equity (ROE)	7.44%	7.70%	4.68%	3.81%	5.57%	6.38%
Return on Assets (ROA)	1.55%	1.55%	1.11%	0.71%	0.60%	0.55%
Return on Invested Capital (ROIC)	17.61%	16.60%	12.19%	8.13%	8.66%	7.24%
Return on Capital Employed (ROCE)	20.40%	20.80%	14.20%	8.90%	7.80%	7.70%
Earnings Yield	-0.12%	0.28%	-14.48%	-11.71%	0.04%	6.52%
FCF Yield	99.82%	216.92%	210.61%	-13.96%	-29.86%	147.28%
Dividend Yield	-	-	-	-	-	0.90%
Payout Ratio	-	-	-	-	2263.66%	-
Buyback Yield / Dilution	0.02%	-0.01%	-	0.02%	0.09%	-0.08%
Total Shareholder Return	0.02%	-0.01%	-	0.02%	0.09%	0.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.