China Steel Chemical Corporation (TPE: 1723)
Taiwan
· Delayed Price · Currency is TWD 91.80
+0.80 (0.88%)
Jan 20, 2025, 1:30 PM CST
China Steel Chemical Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 7,679 | 8,224 | 10,415 | 7,791 | 5,231 | 7,404 | Upgrade
|
| Other Revenue | 93.39 | 93.39 | 45.22 | 190.96 | 132.59 | 137.89 | Upgrade
|
| Revenue | 7,773 | 8,318 | 10,460 | 7,982 | 5,364 | 7,542 | Upgrade
|
| Revenue Growth (YoY) | -10.03% | -20.48% | 31.04% | 48.82% | -28.88% | -11.89% | Upgrade
|
| Cost of Revenue | 5,884 | 6,222 | 8,094 | 6,368 | 4,244 | 5,696 | Upgrade
|
| Gross Profit | 1,889 | 2,096 | 2,366 | 1,614 | 1,120 | 1,846 | Upgrade
|
| Selling, General & Admin | 328.03 | 298.04 | 357.59 | 259.03 | 219.02 | 281.47 | Upgrade
|
| Research & Development | 255.6 | 278.45 | 221.88 | 161.47 | 130.98 | 121.97 | Upgrade
|
| Operating Expenses | 583.64 | 576.49 | 579.47 | 420.49 | 349.99 | 403.55 | Upgrade
|
| Operating Income | 1,306 | 1,519 | 1,786 | 1,193 | 769.9 | 1,442 | Upgrade
|
| Interest Expense | -11.3 | -18.56 | -25.65 | -29.53 | -29.8 | -26.19 | Upgrade
|
| Interest & Investment Income | 16.26 | 22.74 | 22.25 | 8.36 | 16.21 | 37.76 | Upgrade
|
| Earnings From Equity Investments | 80.99 | 99.19 | 169.05 | 95.97 | 77.95 | 90.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.67 | 11.96 | 60.83 | -6.45 | -38.71 | -13.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 85.46 | 74.47 | 91.93 | 76.93 | 77.41 | 68.7 | Upgrade
|
| EBT Excluding Unusual Items | 1,491 | 1,709 | 2,105 | 1,339 | 872.96 | 1,600 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.78 | 2.57 | -25.28 | -15.54 | -19.35 | -4.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.21 | 21.65 | -1.38 | 0.34 | -2.59 | -0.19 | Upgrade
|
| Other Unusual Items | - | - | - | -10.35 | - | - | Upgrade
|
| Pretax Income | 1,495 | 1,733 | 2,078 | 1,313 | 851.02 | 1,595 | Upgrade
|
| Income Tax Expense | 237.44 | 297.17 | 375.22 | 216.56 | 142.99 | 297.34 | Upgrade
|
| Earnings From Continuing Operations | 1,258 | 1,436 | 1,703 | 1,097 | 708.03 | 1,298 | Upgrade
|
| Minority Interest in Earnings | - | -0.47 | -0.07 | 1.78 | 8.86 | -5.15 | Upgrade
|
| Net Income | 1,258 | 1,436 | 1,703 | 1,098 | 716.89 | 1,293 | Upgrade
|
| Net Income to Common | 1,258 | 1,436 | 1,703 | 1,098 | 716.89 | 1,293 | Upgrade
|
| Net Income Growth | -16.04% | -15.68% | 55.03% | 53.22% | -44.55% | -14.29% | Upgrade
|
| Shares Outstanding (Basic) | 232 | 232 | 232 | 232 | 232 | 232 | Upgrade
|
| Shares Outstanding (Diluted) | 233 | 233 | 233 | 233 | 233 | 233 | Upgrade
|
| Shares Change (YoY) | -0.06% | -0.07% | 0.15% | 0.01% | -0.07% | 0.05% | Upgrade
|
| EPS (Basic) | 5.42 | 6.18 | 7.33 | 4.73 | 3.09 | 5.57 | Upgrade
|
| EPS (Diluted) | 5.41 | 6.17 | 7.31 | 4.72 | 3.08 | 5.56 | Upgrade
|
| EPS Growth | -15.87% | -15.60% | 54.87% | 53.25% | -44.60% | -14.20% | Upgrade
|
| Free Cash Flow | 202.99 | 558.81 | 2,377 | 1,168 | 910.5 | 1,032 | Upgrade
|
| Free Cash Flow Per Share | 0.87 | 2.40 | 10.20 | 5.02 | 3.91 | 4.43 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 5.000 | 4.000 | 2.800 | 5.000 | Upgrade
|
| Dividend Growth | -20.00% | -20.00% | 25.00% | 42.86% | -44.00% | -5.66% | Upgrade
|
| Gross Margin | 24.31% | 25.20% | 22.62% | 20.22% | 20.88% | 24.48% | Upgrade
|
| Operating Margin | 16.80% | 18.27% | 17.08% | 14.95% | 14.35% | 19.12% | Upgrade
|
| Profit Margin | 16.18% | 17.26% | 16.28% | 13.76% | 13.37% | 17.14% | Upgrade
|
| Free Cash Flow Margin | 2.61% | 6.72% | 22.73% | 14.63% | 16.98% | 13.69% | Upgrade
|
| EBITDA | 1,716 | 1,944 | 2,204 | 1,633 | 1,210 | 1,846 | Upgrade
|
| EBITDA Margin | 22.08% | 23.37% | 21.07% | 20.46% | 22.55% | 24.47% | Upgrade
|
| D&A For EBITDA | 410.37 | 424.68 | 417.33 | 439.38 | 439.74 | 403.33 | Upgrade
|
| EBIT | 1,306 | 1,519 | 1,786 | 1,193 | 769.9 | 1,442 | Upgrade
|
| EBIT Margin | 16.80% | 18.27% | 17.08% | 14.95% | 14.35% | 19.12% | Upgrade
|
| Effective Tax Rate | 15.88% | 17.14% | 18.06% | 16.49% | 16.80% | 18.64% | Upgrade
|
| Revenue as Reported | 8,318 | 8,318 | 10,460 | 7,982 | 5,364 | 7,542 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.