Chung Hwa Pulp Corporation (TPE: 1905)
Taiwan
· Delayed Price · Currency is TWD 16.35
-0.05 (-0.30%)
Jan 22, 2025, 1:30 PM CST
Chung Hwa Pulp Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 21,018 | 20,823 | 23,517 | 21,923 | 18,569 | 20,641 | Upgrade
|
| Other Revenue | 150.8 | 132.89 | 134.27 | 108.5 | 48.12 | 48.6 | Upgrade
|
| Revenue | 21,169 | 20,955 | 23,651 | 22,032 | 18,617 | 20,689 | Upgrade
|
| Revenue Growth (YoY) | -0.32% | -11.40% | 7.35% | 18.34% | -10.02% | -13.88% | Upgrade
|
| Cost of Revenue | 19,312 | 19,866 | 21,099 | 19,629 | 17,375 | 19,476 | Upgrade
|
| Gross Profit | 1,857 | 1,090 | 2,552 | 2,402 | 1,242 | 1,213 | Upgrade
|
| Selling, General & Admin | 1,928 | 1,771 | 2,162 | 2,025 | 1,514 | 1,469 | Upgrade
|
| Research & Development | 158.67 | 178.22 | 149.5 | 104.75 | 118.42 | 128.21 | Upgrade
|
| Operating Expenses | 2,087 | 1,949 | 2,312 | 2,130 | 1,632 | 1,597 | Upgrade
|
| Operating Income | -229.95 | -859.2 | 240.57 | 272.45 | -390.18 | -383.78 | Upgrade
|
| Interest Expense | -265.76 | -235.93 | -145.49 | -89.64 | -95.75 | -91.31 | Upgrade
|
| Interest & Investment Income | 131.75 | 106.57 | 112.78 | 156.83 | 106.76 | 103.92 | Upgrade
|
| Earnings From Equity Investments | 116.56 | 136.47 | 188.96 | 108.63 | 4.49 | -3.99 | Upgrade
|
| Currency Exchange Gain (Loss) | 63.5 | 3.83 | 83.84 | 17.63 | 88.96 | -66.85 | Upgrade
|
| Other Non Operating Income (Expenses) | 90.88 | 143.16 | 45.31 | 36.88 | -18.07 | 79.79 | Upgrade
|
| EBT Excluding Unusual Items | -93.04 | -705.11 | 525.98 | 502.79 | -303.79 | -362.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.03 | 0 | - | -0.16 | - | 0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.4 | 0.06 | 0.11 | 0.03 | 0.16 | -0.22 | Upgrade
|
| Other Unusual Items | 5.02 | 5.8 | 18.79 | 22.02 | 0.14 | - | Upgrade
|
| Pretax Income | -87.59 | -699.25 | 544.88 | 524.68 | -303.48 | -362.41 | Upgrade
|
| Income Tax Expense | -216.04 | -144.75 | 5.19 | 61.31 | 8.91 | -60.33 | Upgrade
|
| Earnings From Continuing Operations | 128.45 | -554.5 | 539.69 | 463.37 | -312.39 | -302.08 | Upgrade
|
| Minority Interest in Earnings | -38.99 | -18.9 | -93.76 | 24.86 | 110.6 | 56.99 | Upgrade
|
| Net Income | 89.46 | -573.4 | 445.93 | 488.23 | -201.8 | -245.1 | Upgrade
|
| Net Income to Common | 89.46 | -573.4 | 445.93 | 488.23 | -201.8 | -245.1 | Upgrade
|
| Net Income Growth | - | - | -8.66% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,087 | 1,087 | 1,087 | 1,087 | 1,094 | 1,103 | Upgrade
|
| Shares Outstanding (Diluted) | 1,087 | 1,087 | 1,087 | 1,087 | 1,094 | 1,103 | Upgrade
|
| Shares Change (YoY) | - | -0.03% | 0.01% | -0.66% | -0.76% | -0.07% | Upgrade
|
| EPS (Basic) | 0.08 | -0.53 | 0.41 | 0.45 | -0.18 | -0.22 | Upgrade
|
| EPS (Diluted) | 0.08 | -0.53 | 0.41 | 0.45 | -0.18 | -0.22 | Upgrade
|
| EPS Growth | - | - | -8.73% | - | - | - | Upgrade
|
| Free Cash Flow | -1,216 | -591.56 | -856.36 | -1,270 | -2,218 | -484.97 | Upgrade
|
| Free Cash Flow Per Share | -1.12 | -0.54 | -0.79 | -1.17 | -2.03 | -0.44 | Upgrade
|
| Dividend Per Share | - | - | 0.300 | 0.400 | - | - | Upgrade
|
| Dividend Growth | - | - | -25.00% | - | - | - | Upgrade
|
| Gross Margin | 8.77% | 5.20% | 10.79% | 10.90% | 6.67% | 5.86% | Upgrade
|
| Operating Margin | -1.09% | -4.10% | 1.02% | 1.24% | -2.10% | -1.85% | Upgrade
|
| Profit Margin | 0.42% | -2.74% | 1.89% | 2.22% | -1.08% | -1.18% | Upgrade
|
| Free Cash Flow Margin | -5.75% | -2.82% | -3.62% | -5.77% | -11.91% | -2.34% | Upgrade
|
| EBITDA | 950.47 | 304.69 | 1,419 | 1,432 | 730.22 | 731.3 | Upgrade
|
| EBITDA Margin | 4.49% | 1.45% | 6.00% | 6.50% | 3.92% | 3.53% | Upgrade
|
| D&A For EBITDA | 1,180 | 1,164 | 1,179 | 1,160 | 1,120 | 1,115 | Upgrade
|
| EBIT | -229.95 | -859.2 | 240.57 | 272.45 | -390.18 | -383.78 | Upgrade
|
| EBIT Margin | -1.09% | -4.10% | 1.02% | 1.24% | -2.10% | -1.85% | Upgrade
|
| Effective Tax Rate | - | - | 0.95% | 11.68% | - | - | Upgrade
|
| Revenue as Reported | 21,169 | 20,955 | 23,651 | 22,032 | 18,617 | 20,689 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.