China Steel Corporation (TPE: 2002)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
20.65
+0.45 (2.23%)
Sep 12, 2024, 1:30 PM CST

China Steel Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
364,950363,326449,567468,328314,783366,241
Upgrade
Revenue Growth (YoY)
-5.80%-19.18%-4.01%48.78%-14.05%-8.59%
Upgrade
Cost of Revenue
347,577346,641417,639369,644299,089338,435
Upgrade
Gross Profit
17,37316,68631,92998,68415,69427,805
Upgrade
Selling, General & Admin
11,03911,05611,47812,99710,88313,030
Upgrade
Research & Development
2,1612,1322,1552,4351,9482,166
Upgrade
Operating Expenses
13,21313,18713,63715,55712,82115,250
Upgrade
Operating Income
4,1603,49918,29283,1262,87312,556
Upgrade
Interest Expense
-3,697-3,624-2,493-1,761-2,460-3,143
Upgrade
Interest & Investment Income
3,8582,7802,1333,4581,1131,070
Upgrade
Earnings From Equity Investments
624.63567.091,5791,178583.25609.33
Upgrade
Currency Exchange Gain (Loss)
1,040867.951,049928.07124.74460.97
Upgrade
Other Non Operating Income (Expenses)
422.54589.771,796940.64789.35301.81
Upgrade
EBT Excluding Unusual Items
6,4094,68022,35587,8703,02311,854
Upgrade
Gain (Loss) on Sale of Investments
-66.19-131.8730.2730.75425.8434.41
Upgrade
Gain (Loss) on Sale of Assets
-22.45-43.24900.29-117.84-104.38564.26
Upgrade
Asset Writedown
85.0785.07-26.49-3,369-576.32100.37
Upgrade
Pretax Income
6,4054,59023,25984,4142,76812,802
Upgrade
Income Tax Expense
1,4781,0595,26415,508510.332,471
Upgrade
Earnings From Continuing Operations
4,9273,53117,99568,9062,25810,330
Upgrade
Minority Interest in Earnings
-1,548-1,850-211.28-6,853-1,372-1,521
Upgrade
Net Income
3,3791,68217,78462,053885.878,810
Upgrade
Preferred Dividends & Other Adjustments
53.5853.5853.58150.5553.5853.58
Upgrade
Net Income to Common
3,3251,62817,73061,902832.298,756
Upgrade
Net Income Growth
--90.54%-71.34%6904.80%-89.94%-63.98%
Upgrade
Shares Outstanding (Basic)
15,31615,39615,41515,41515,41415,415
Upgrade
Shares Outstanding (Diluted)
15,31915,40615,47715,58115,42515,457
Upgrade
Shares Change (YoY)
-0.62%-0.46%-0.67%1.02%-0.21%-0.53%
Upgrade
EPS (Basic)
0.220.111.154.020.050.57
Upgrade
EPS (Diluted)
0.220.111.153.980.050.57
Upgrade
EPS Growth
--90.80%-71.12%7865.03%-91.20%-63.90%
Upgrade
Free Cash Flow
881.991,094-7,53550,23936,40013,199
Upgrade
Free Cash Flow Per Share
0.060.07-0.493.222.360.85
Upgrade
Dividend Per Share
0.3500.3501.0003.1000.3000.500
Upgrade
Dividend Growth
-65.00%-65.00%-67.74%933.33%-40.00%-50.00%
Upgrade
Gross Margin
4.76%4.59%7.10%21.07%4.99%7.59%
Upgrade
Operating Margin
1.14%0.96%4.07%17.75%0.91%3.43%
Upgrade
Profit Margin
0.91%0.45%3.94%13.22%0.26%2.39%
Upgrade
Free Cash Flow Margin
0.24%0.30%-1.68%10.73%11.56%3.60%
Upgrade
EBITDA
34,42234,29451,293114,74635,26246,910
Upgrade
EBITDA Margin
9.43%9.44%11.41%24.50%11.20%12.81%
Upgrade
D&A For EBITDA
30,26230,79533,00131,62032,39034,355
Upgrade
EBIT
4,1603,49918,29283,1262,87312,556
Upgrade
EBIT Margin
1.14%0.96%4.07%17.75%0.91%3.43%
Upgrade
Effective Tax Rate
23.08%23.07%22.63%18.37%18.44%19.30%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.