China Steel Corporation (TPE:2002)
Taiwan
· Delayed Price · Currency is TWD 22.85
-0.10 (-0.44%)
Apr 2, 2025, 1:35 PM CST
China Steel Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 1,978 | 1,682 | 17,784 | 62,053 | 885.87 | Upgrade
|
| Depreciation & Amortization | 32,335 | 32,279 | 34,349 | 32,727 | 33,511 | Upgrade
|
| Loss (Gain) From Sale of Assets | -182.3 | -543.27 | -1,219 | 117.84 | -799.66 | Upgrade
|
| Asset Writedown & Restructuring Costs | 283.94 | -85.07 | 26.49 | 3,369 | 576.32 | Upgrade
|
| Loss (Gain) From Sale of Investments | -258.01 | 68.65 | -53.52 | -570.73 | -680.5 | Upgrade
|
| Loss (Gain) on Equity Investments | -714.56 | -524.28 | -1,593 | -1,215 | -584.96 | Upgrade
|
| Provision & Write-off of Bad Debts | 31.95 | -1.79 | 3.67 | 125.05 | -9.85 | Upgrade
|
| Other Operating Activities | -863.42 | -4,915 | -3,280 | 21,191 | 1,349 | Upgrade
|
| Change in Accounts Receivable | -3,807 | -866.46 | 5,644 | -2,468 | -456.98 | Upgrade
|
| Change in Inventory | 10,977 | 15,895 | -7,900 | -55,362 | 26,492 | Upgrade
|
| Change in Accounts Payable | 1,326 | 2,695 | -7,798 | 5,235 | 2,484 | Upgrade
|
| Change in Unearned Revenue | 1,253 | -469.3 | -1,122 | -107.35 | -639.37 | Upgrade
|
| Change in Other Net Operating Assets | -233.91 | -6,022 | -10,686 | 6,438 | 733.43 | Upgrade
|
| Operating Cash Flow | 42,286 | 38,690 | 24,343 | 71,304 | 63,215 | Upgrade
|
| Operating Cash Flow Growth | 9.30% | 58.94% | -65.86% | 12.80% | 57.04% | Upgrade
|
| Capital Expenditures | -42,768 | -37,596 | -31,878 | -21,065 | -26,815 | Upgrade
|
| Sale of Property, Plant & Equipment | 44.08 | 1,237 | 1,220 | 121.63 | 1,073 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -1,099 | Upgrade
|
| Divestitures | 7.19 | -29.83 | 11.88 | 28.86 | 748.92 | Upgrade
|
| Sale (Purchase) of Intangibles | -63.9 | -52.88 | -79.75 | -39.33 | -188.2 | Upgrade
|
| Investment in Securities | -2,622 | -9,180 | 1,063 | 527.36 | -1,965 | Upgrade
|
| Other Investing Activities | 4,779 | 4,354 | 5,263 | 4,197 | -607.4 | Upgrade
|
| Investing Cash Flow | -40,624 | -41,269 | -24,588 | -16,169 | -28,865 | Upgrade
|
| Short-Term Debt Issued | 436,554 | 464,725 | 457,807 | 378,053 | 397,965 | Upgrade
|
| Long-Term Debt Issued | 160,244 | 107,104 | 132,814 | 38,917 | 85,366 | Upgrade
|
| Total Debt Issued | 596,798 | 571,829 | 590,622 | 416,970 | 483,331 | Upgrade
|
| Short-Term Debt Repaid | -468,897 | -457,087 | -418,571 | -385,364 | -420,500 | Upgrade
|
| Long-Term Debt Repaid | -115,421 | -100,982 | -114,231 | -74,753 | -84,334 | Upgrade
|
| Total Debt Repaid | -584,318 | -558,069 | -532,802 | -460,117 | -504,833 | Upgrade
|
| Net Debt Issued (Repaid) | 12,480 | 13,760 | 57,820 | -43,147 | -21,502 | Upgrade
|
| Repurchase of Common Stock | -333.97 | -3,639 | - | - | - | Upgrade
|
| Dividends Paid | -5,506 | -15,759 | -48,873 | -4,779 | -7,916 | Upgrade
|
| Other Financing Activities | -5,057 | -7,284 | -6,345 | -633.38 | -3,585 | Upgrade
|
| Financing Cash Flow | 1,583 | -12,922 | 2,602 | -48,560 | -33,003 | Upgrade
|
| Foreign Exchange Rate Adjustments | 899.98 | -2.53 | 3,339 | -410.59 | -572.33 | Upgrade
|
| Net Cash Flow | 4,146 | -15,504 | 5,695 | 6,164 | 775.33 | Upgrade
|
| Free Cash Flow | -481.99 | 1,094 | -7,535 | 50,239 | 36,400 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 38.02% | 175.78% | Upgrade
|
| Free Cash Flow Margin | -0.13% | 0.30% | -1.68% | 10.73% | 11.56% | Upgrade
|
| Free Cash Flow Per Share | -0.03 | 0.07 | -0.49 | 3.22 | 2.36 | Upgrade
|
| Cash Interest Paid | 5,234 | 4,570 | 2,841 | 2,238 | 2,860 | Upgrade
|
| Cash Income Tax Paid | 2,352 | 4,176 | 13,492 | 1,713 | 1,226 | Upgrade
|
| Levered Free Cash Flow | 4,546 | -1,705 | -12,488 | 31,438 | 34,687 | Upgrade
|
| Unlevered Free Cash Flow | 7,075 | 559.51 | -10,930 | 32,539 | 36,225 | Upgrade
|
| Change in Net Working Capital | -16,276 | -3,743 | 24,754 | 31,038 | -27,922 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.