China Steel Structure Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	8,360	10,120	11,060	11,800	11,840	6,317
Market Cap Growth	-14.52%	-8.50%	-6.27%	-0.34%	87.42%	30.28%
Enterprise Value	10,580	14,605	14,811	17,192	15,856	10,534
Last Close Price	41.80	48.30	51.09	52.90	51.10	27.15
PE Ratio	14.17	18.76	20.65	24.64	23.97	10.02
Forward PE	-	12.66	12.66	12.66	12.66	12.66
PS Ratio	0.40	0.51	0.59	0.61	0.74	0.48
PB Ratio	1.53	1.86	2.05	2.25	2.28	1.31
P/TBV Ratio	1.53	1.87	2.05	2.25	2.29	1.32
P/FCF Ratio	3.20	10.53	-	14.44	13.02	-
P/OCF Ratio	3.00	9.20	-	10.88	11.41	-
EV/Sales Ratio	0.50	0.74	0.79	0.89	0.99	0.80
EV/EBITDA Ratio	10.67	17.30	22.64	22.34	25.29	23.50
EV/EBIT Ratio	13.12	20.86	28.66	27.36	33.57	37.92
EV/FCF Ratio	4.05	15.19	-	21.03	17.44	-
Debt / Equity Ratio	0.54	0.76	0.81	0.83	0.81	1.01
Debt / EBITDA Ratio	3.45	4.73	6.34	5.39	6.36	10.26
Debt / FCF Ratio	1.14	4.29	-	5.32	4.62	-
Net Debt / Equity Ratio	0.41	0.63	0.73	0.56	0.66	0.87
Net Debt / EBITDA Ratio	2.70	4.07	6.00	3.83	5.42	9.30
Net Debt / FCF Ratio	0.85	3.57	-15.71	3.60	3.74	-27.28
Asset Turnover	1.42	1.35	1.36	1.42	1.12	0.91
Inventory Turnover	11.90	13.55	18.21	20.40	17.73	21.63
Quick Ratio	0.54	0.46	0.33	0.53	0.42	0.36
Current Ratio	1.22	1.19	1.26	1.38	1.27	1.19
Return on Equity (ROE)	10.97%	9.97%	10.06%	9.18%	9.89%	13.87%
Return on Assets (ROA)	2.82%	3.00%	2.33%	2.88%	2.06%	1.19%
Return on Invested Capital (ROIC)	7.47%	6.38%	4.98%	5.87%	4.60%	2.56%
Return on Capital Employed (ROCE)	11.00%	11.60%	7.90%	9.40%	7.70%	4.80%
Earnings Yield	7.09%	5.33%	4.84%	4.06%	4.17%	9.98%
FCF Yield	31.22%	9.50%	-2.26%	6.93%	7.68%	-2.42%
Dividend Yield	4.78%	4.14%	3.72%	3.21%	3.91%	10.31%
Payout Ratio	67.51%	70.44%	63.49%	83.52%	113.35%	24.81%
Buyback Yield / Dilution	-0.06%	-0.03%	-0.04%	-0.67%	-2.54%	-0.33%
Total Shareholder Return	4.72%	4.11%	3.68%	2.55%	1.37%	9.98%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.