Feng Hsin Steel Co., Ltd. (TPE:2015)
Taiwan
· Delayed Price · Currency is TWD 61.50
+1.10 (1.82%)
May 9, 2025, 1:30 PM CST
Feng Hsin Steel Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 33,339 | 34,379 | 34,882 | 38,605 | 38,360 | 27,298 | Upgrade
|
| Revenue Growth (YoY) | -3.74% | -1.44% | -9.64% | 0.64% | 40.52% | -1.58% | Upgrade
|
| Cost of Revenue | 29,809 | 30,725 | 31,326 | 34,424 | 32,711 | 23,449 | Upgrade
|
| Gross Profit | 3,530 | 3,654 | 3,556 | 4,181 | 5,649 | 3,849 | Upgrade
|
| Selling, General & Admin | 832.05 | 836.42 | 802.2 | 830.86 | 881.36 | 714.59 | Upgrade
|
| Research & Development | 44.44 | 45.34 | 43.17 | 46.52 | 46.56 | 43.83 | Upgrade
|
| Operating Expenses | 876.49 | 881.76 | 845.37 | 876.19 | 927.92 | 758.43 | Upgrade
|
| Operating Income | 2,653 | 2,773 | 2,710 | 3,304 | 4,721 | 3,091 | Upgrade
|
| Interest Expense | -40.63 | -44.03 | -40.81 | -20.33 | -7.92 | -5.92 | Upgrade
|
| Interest & Investment Income | 127.34 | 125.31 | 116.33 | 208.31 | 124.31 | 51.54 | Upgrade
|
| Earnings From Equity Investments | 125.58 | 144.22 | 104.9 | 233.39 | 127.85 | 95.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 26.89 | 26.89 | 18.51 | 32.78 | 30.32 | 7.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -34.08 | -27.35 | 10.72 | 26.86 | 24.22 | -2.81 | Upgrade
|
| EBT Excluding Unusual Items | 2,858 | 2,998 | 2,920 | 3,785 | 5,020 | 3,236 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 3.75 | 0.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.08 | 1.08 | -18.09 | -4.81 | 4.99 | 0.5 | Upgrade
|
| Pretax Income | 2,859 | 2,999 | 2,902 | 3,781 | 5,029 | 3,237 | Upgrade
|
| Income Tax Expense | 511.85 | 523.85 | 526.43 | 707.22 | 993.96 | 617.52 | Upgrade
|
| Net Income | 2,347 | 2,475 | 2,375 | 3,073 | 4,035 | 2,619 | Upgrade
|
| Net Income to Common | 2,347 | 2,475 | 2,375 | 3,073 | 4,035 | 2,619 | Upgrade
|
| Net Income Growth | -1.61% | 4.19% | -22.71% | -23.82% | 54.02% | 33.48% | Upgrade
|
| Shares Outstanding (Basic) | 582 | 582 | 582 | 582 | 582 | 582 | Upgrade
|
| Shares Outstanding (Diluted) | 585 | 585 | 585 | 586 | 586 | 585 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.07% | -0.23% | 0.10% | 0.08% | 0.61% | Upgrade
|
| EPS (Basic) | 4.03 | 4.26 | 4.08 | 5.28 | 6.94 | 4.50 | Upgrade
|
| EPS (Diluted) | 4.01 | 4.23 | 4.06 | 5.24 | 6.89 | 4.48 | Upgrade
|
| EPS Growth | -1.70% | 4.19% | -22.52% | -23.95% | 53.80% | 32.94% | Upgrade
|
| Free Cash Flow | 4,500 | 2,481 | 430.2 | 2,812 | 444.5 | 4,320 | Upgrade
|
| Free Cash Flow Per Share | 7.69 | 4.24 | 0.74 | 4.80 | 0.76 | 7.38 | Upgrade
|
| Dividend Per Share | 3.500 | 3.500 | 3.500 | 4.000 | 5.000 | 3.500 | Upgrade
|
| Dividend Growth | - | - | -12.50% | -20.00% | 42.86% | 16.67% | Upgrade
|
| Gross Margin | 10.59% | 10.63% | 10.19% | 10.83% | 14.73% | 14.10% | Upgrade
|
| Operating Margin | 7.96% | 8.06% | 7.77% | 8.56% | 12.31% | 11.32% | Upgrade
|
| Profit Margin | 7.04% | 7.20% | 6.81% | 7.96% | 10.52% | 9.60% | Upgrade
|
| Free Cash Flow Margin | 13.50% | 7.22% | 1.23% | 7.29% | 1.16% | 15.83% | Upgrade
|
| EBITDA | 3,802 | 3,915 | 3,824 | 4,541 | 5,936 | 4,271 | Upgrade
|
| EBITDA Margin | 11.40% | 11.39% | 10.96% | 11.76% | 15.47% | 15.64% | Upgrade
|
| D&A For EBITDA | 1,149 | 1,142 | 1,114 | 1,236 | 1,215 | 1,180 | Upgrade
|
| EBIT | 2,653 | 2,773 | 2,710 | 3,304 | 4,721 | 3,091 | Upgrade
|
| EBIT Margin | 7.96% | 8.06% | 7.77% | 8.56% | 12.31% | 11.32% | Upgrade
|
| Effective Tax Rate | 17.90% | 17.47% | 18.14% | 18.71% | 19.77% | 19.08% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.