Feng Hsin Steel Co., Ltd. (TPE: 2015)
Taiwan
· Delayed Price · Currency is TWD 66.60
+0.10 (0.15%)
Jan 20, 2025, 1:30 PM CST
Feng Hsin Steel Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 34,769 | 34,882 | 38,605 | 38,360 | 27,298 | 27,736 | Upgrade
|
| Revenue Growth (YoY) | 0.01% | -9.64% | 0.64% | 40.52% | -1.58% | -10.14% | Upgrade
|
| Cost of Revenue | 31,084 | 31,326 | 34,424 | 32,711 | 23,449 | 24,870 | Upgrade
|
| Gross Profit | 3,685 | 3,556 | 4,181 | 5,649 | 3,849 | 2,866 | Upgrade
|
| Selling, General & Admin | 835.98 | 802.2 | 830.86 | 881.36 | 714.59 | 731.69 | Upgrade
|
| Research & Development | 46.64 | 43.17 | 46.52 | 46.56 | 43.83 | 44.89 | Upgrade
|
| Operating Expenses | 882.63 | 845.37 | 876.19 | 927.92 | 758.43 | 776.58 | Upgrade
|
| Operating Income | 2,802 | 2,710 | 3,304 | 4,721 | 3,091 | 2,089 | Upgrade
|
| Interest Expense | -45.44 | -40.81 | -20.33 | -7.92 | -5.92 | -13.53 | Upgrade
|
| Interest & Investment Income | 131.32 | 116.33 | 208.31 | 124.31 | 51.54 | 33.12 | Upgrade
|
| Earnings From Equity Investments | 146.15 | 104.9 | 233.39 | 127.85 | 95.04 | 209.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 27.25 | 18.51 | 32.78 | 30.32 | 7.21 | 13.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -35.61 | 10.72 | 26.86 | 24.22 | -2.81 | 25.51 | Upgrade
|
| EBT Excluding Unusual Items | 3,026 | 2,920 | 3,785 | 5,020 | 3,236 | 2,356 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 3.75 | 0.52 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -16.95 | -18.09 | -4.81 | 4.99 | 0.5 | 34.33 | Upgrade
|
| Pretax Income | 3,009 | 2,902 | 3,781 | 5,029 | 3,237 | 2,391 | Upgrade
|
| Income Tax Expense | 534.6 | 526.43 | 707.22 | 993.96 | 617.52 | 428.38 | Upgrade
|
| Net Income | 2,474 | 2,375 | 3,073 | 4,035 | 2,619 | 1,962 | Upgrade
|
| Net Income to Common | 2,474 | 2,375 | 3,073 | 4,035 | 2,619 | 1,962 | Upgrade
|
| Net Income Growth | 1.45% | -22.71% | -23.82% | 54.02% | 33.48% | -33.31% | Upgrade
|
| Shares Outstanding (Basic) | 582 | 582 | 582 | 582 | 582 | 582 | Upgrade
|
| Shares Outstanding (Diluted) | 585 | 585 | 586 | 586 | 585 | 582 | Upgrade
|
| Shares Change (YoY) | -0.08% | -0.23% | 0.10% | 0.08% | 0.61% | - | Upgrade
|
| EPS (Basic) | 4.25 | 4.08 | 5.28 | 6.94 | 4.50 | 3.37 | Upgrade
|
| EPS (Diluted) | 4.23 | 4.06 | 5.24 | 6.89 | 4.48 | 3.37 | Upgrade
|
| EPS Growth | 1.39% | -22.52% | -23.95% | 53.79% | 32.94% | -33.39% | Upgrade
|
| Free Cash Flow | 2,316 | 430.2 | 2,812 | 444.5 | 4,320 | 3,620 | Upgrade
|
| Free Cash Flow Per Share | 3.96 | 0.74 | 4.80 | 0.76 | 7.38 | 6.22 | Upgrade
|
| Dividend Per Share | 3.500 | 3.500 | 4.000 | 5.000 | 3.500 | 3.000 | Upgrade
|
| Dividend Growth | -12.50% | -12.50% | -20.00% | 42.86% | 16.67% | -25.00% | Upgrade
|
| Gross Margin | 10.60% | 10.19% | 10.83% | 14.73% | 14.10% | 10.33% | Upgrade
|
| Operating Margin | 8.06% | 7.77% | 8.56% | 12.31% | 11.32% | 7.53% | Upgrade
|
| Profit Margin | 7.12% | 6.81% | 7.96% | 10.52% | 9.60% | 7.08% | Upgrade
|
| Free Cash Flow Margin | 6.66% | 1.23% | 7.28% | 1.16% | 15.83% | 13.05% | Upgrade
|
| EBITDA | 3,935 | 3,824 | 4,541 | 5,936 | 4,271 | 3,194 | Upgrade
|
| EBITDA Margin | 11.32% | 10.96% | 11.76% | 15.47% | 15.64% | 11.52% | Upgrade
|
| D&A For EBITDA | 1,133 | 1,114 | 1,236 | 1,215 | 1,180 | 1,105 | Upgrade
|
| EBIT | 2,802 | 2,710 | 3,304 | 4,721 | 3,091 | 2,089 | Upgrade
|
| EBIT Margin | 8.06% | 7.77% | 8.56% | 12.31% | 11.32% | 7.53% | Upgrade
|
| Effective Tax Rate | 17.77% | 18.14% | 18.71% | 19.77% | 19.08% | 17.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.