Feng Hsin Steel Co., Ltd. (TPE: 2015)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
81.50
-0.10 (-0.12%)
Sep 11, 2024, 1:30 PM CST

Feng Hsin Steel Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
34,65334,88238,60538,36027,29827,736
Upgrade
Revenue Growth (YoY)
-2.50%-9.64%0.64%40.52%-1.58%-10.14%
Upgrade
Cost of Revenue
30,90531,32634,42432,71123,44924,870
Upgrade
Gross Profit
3,7483,5564,1815,6493,8492,866
Upgrade
Selling, General & Admin
830.54802.2830.86881.36714.59731.69
Upgrade
Research & Development
46.5643.1746.5246.5643.8344.89
Upgrade
Operating Expenses
877.1845.37876.19927.92758.43776.58
Upgrade
Operating Income
2,8712,7103,3044,7213,0912,089
Upgrade
Interest Expense
-46.35-40.81-20.33-7.92-5.92-13.53
Upgrade
Interest & Investment Income
108.56116.33208.31124.3151.5433.12
Upgrade
Earnings From Equity Investments
133.39104.9233.39127.8595.04209.22
Upgrade
Currency Exchange Gain (Loss)
30.0118.5132.7830.327.2113.08
Upgrade
Other Non Operating Income (Expenses)
13.6710.7226.8624.22-2.8125.51
Upgrade
EBT Excluding Unusual Items
3,1102,9203,7855,0203,2362,356
Upgrade
Gain (Loss) on Sale of Investments
---3.750.52-
Upgrade
Gain (Loss) on Sale of Assets
-18.82-18.09-4.814.990.534.33
Upgrade
Pretax Income
3,0912,9023,7815,0293,2372,391
Upgrade
Income Tax Expense
544.99526.43707.22993.96617.52428.38
Upgrade
Net Income
2,5462,3753,0734,0352,6191,962
Upgrade
Net Income to Common
2,5462,3753,0734,0352,6191,962
Upgrade
Net Income Growth
2.00%-22.71%-23.82%54.02%33.48%-33.31%
Upgrade
Shares Outstanding (Basic)
582582582582582582
Upgrade
Shares Outstanding (Diluted)
585585586586585582
Upgrade
Shares Change (YoY)
-0.11%-0.23%0.10%0.08%0.61%-
Upgrade
EPS (Basic)
4.384.085.286.944.503.37
Upgrade
EPS (Diluted)
4.354.065.246.894.483.37
Upgrade
EPS Growth
2.03%-22.52%-23.95%53.79%32.94%-33.39%
Upgrade
Free Cash Flow
1,126430.22,812444.54,3203,620
Upgrade
Free Cash Flow Per Share
1.920.744.800.767.386.22
Upgrade
Dividend Per Share
3.5003.5004.0005.0003.5003.000
Upgrade
Dividend Growth
-12.50%-12.50%-20.00%42.86%16.67%-25.00%
Upgrade
Gross Margin
10.81%10.19%10.83%14.73%14.10%10.33%
Upgrade
Operating Margin
8.28%7.77%8.56%12.31%11.32%7.53%
Upgrade
Profit Margin
7.35%6.81%7.96%10.52%9.60%7.08%
Upgrade
Free Cash Flow Margin
3.25%1.23%7.28%1.16%15.83%13.05%
Upgrade
EBITDA
3,9893,8244,5415,9364,2713,194
Upgrade
EBITDA Margin
11.51%10.96%11.76%15.47%15.64%11.52%
Upgrade
D&A For EBITDA
1,1181,1141,2361,2151,1801,105
Upgrade
EBIT
2,8712,7103,3044,7213,0912,089
Upgrade
EBIT Margin
8.28%7.77%8.56%12.31%11.32%7.53%
Upgrade
Effective Tax Rate
17.63%18.14%18.71%19.77%19.08%17.92%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.