Feng Hsin Steel Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Nov '25 Nov 6, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	37,222	40,479	40,189	37,048	48,564	41,352	Upgrade
Market Cap Growth	-23.44%	0.72%	8.48%	-23.71%	17.44%	32.40%	Upgrade
Enterprise Value	36,161	40,880	40,961	36,734	47,100	39,186	Upgrade
Last Close Price	64.00	66.22	62.58	54.51	67.72	54.98	Upgrade
PE Ratio	15.96	16.36	16.92	12.05	12.04	15.79	Upgrade
Forward PE	13.84	10.61	10.61	10.61	10.61	10.61	Upgrade
PS Ratio	1.20	1.18	1.15	0.96	1.27	1.52	Upgrade
PB Ratio	1.69	1.82	1.83	1.70	2.20	2.12	Upgrade
P/TBV Ratio	1.70	1.82	1.83	1.70	2.20	2.12	Upgrade
P/FCF Ratio	10.79	16.31	93.42	13.17	109.25	9.57	Upgrade
P/OCF Ratio	8.43	10.94	20.51	8.82	43.56	8.19	Upgrade
PEG Ratio	-	4.96	4.96	4.96	4.96	4.96	Upgrade
EV/Sales Ratio	1.16	1.19	1.17	0.95	1.23	1.44	Upgrade
EV/EBITDA Ratio	9.07	10.44	10.71	8.09	7.93	9.18	Upgrade
EV/EBIT Ratio	12.96	14.74	15.11	11.12	9.98	12.68	Upgrade
EV/FCF Ratio	10.48	16.48	95.22	13.06	105.96	9.07	Upgrade
Debt / Equity Ratio	0.04	0.08	0.11	0.06	0.05	0.03	Upgrade
Debt / EBITDA Ratio	0.21	0.44	0.61	0.26	0.18	0.12	Upgrade
Debt / FCF Ratio	0.24	0.71	5.51	0.43	2.40	0.12	Upgrade
Asset Turnover	1.21	1.28	1.32	1.47	1.54	1.23	Upgrade
Inventory Turnover	3.56	3.74	4.17	4.65	5.42	5.25	Upgrade
Quick Ratio	1.67	1.14	0.99	1.55	1.23	1.80	Upgrade
Current Ratio	5.08	3.36	2.76	3.46	3.02	3.03	Upgrade
Return on Equity (ROE)	10.74%	11.20%	10.87%	14.01%	19.41%	13.88%	Upgrade
Return on Assets (ROA)	6.52%	6.45%	6.43%	7.86%	11.83%	8.69%	Upgrade
Return on Capital (ROIC)	7.19%	7.17%	7.16%	8.95%	13.68%	9.94%	Upgrade
Return on Capital Employed (ROCE)	11.80%	12.00%	12.10%	14.90%	21.10%	15.60%	Upgrade
Earnings Yield	6.32%	6.11%	5.91%	8.30%	8.31%	6.33%	Upgrade
FCF Yield	9.27%	6.13%	1.07%	7.59%	0.92%	10.45%	Upgrade
Dividend Yield	5.48%	5.29%	5.59%	7.34%	7.38%	6.37%	Upgrade
Payout Ratio	86.53%	82.25%	97.93%	94.62%	50.45%	66.61%	Upgrade
Buyback Yield / Dilution	-0.35%	-0.07%	0.23%	-0.10%	-0.08%	-0.61%	Upgrade
Total Shareholder Return	5.13%	5.22%	5.82%	7.24%	7.30%	5.75%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.