Feng Hsin Steel Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	39,432	40,479	40,189	37,048	48,564	41,352	Upgrade
Market Cap Growth	-14.92%	0.72%	8.48%	-23.71%	17.44%	32.40%	Upgrade
Enterprise Value	39,213	40,880	40,961	36,734	47,100	39,186	Upgrade
Last Close Price	67.80	66.21	62.58	54.50	67.72	54.97	Upgrade
PE Ratio	17.69	16.36	16.92	12.05	12.04	15.79	Upgrade
Forward PE	15.10	15.12	17.22	17.38	16.08	15.84	Upgrade
PS Ratio	1.21	1.18	1.15	0.96	1.27	1.52	Upgrade
PB Ratio	1.84	1.82	1.83	1.70	2.20	2.12	Upgrade
P/TBV Ratio	1.84	1.82	1.83	1.70	2.20	2.12	Upgrade
P/FCF Ratio	9.95	16.31	93.42	13.17	109.25	9.57	Upgrade
P/OCF Ratio	7.89	10.94	20.51	8.82	43.56	8.19	Upgrade
PEG Ratio	-	4.96	4.96	4.96	4.96	4.96	Upgrade
EV/Sales Ratio	1.20	1.19	1.17	0.95	1.23	1.44	Upgrade
EV/EBITDA Ratio	10.11	10.44	10.71	8.09	7.93	9.18	Upgrade
EV/EBIT Ratio	14.68	14.74	15.11	11.12	9.98	12.68	Upgrade
EV/FCF Ratio	9.89	16.48	95.22	13.06	105.96	9.07	Upgrade
Debt / Equity Ratio	0.05	0.08	0.11	0.06	0.05	0.03	Upgrade
Debt / EBITDA Ratio	0.26	0.44	0.61	0.26	0.18	0.12	Upgrade
Debt / FCF Ratio	0.24	0.71	5.51	0.43	2.40	0.12	Upgrade
Asset Turnover	1.27	1.28	1.32	1.47	1.54	1.23	Upgrade
Inventory Turnover	3.92	3.74	4.17	4.65	5.42	5.25	Upgrade
Quick Ratio	1.40	1.14	0.99	1.55	1.23	1.80	Upgrade
Current Ratio	4.30	3.36	2.76	3.46	3.02	3.03	Upgrade
Return on Equity (ROE)	10.49%	11.20%	10.87%	14.01%	19.41%	13.88%	Upgrade
Return on Assets (ROA)	6.22%	6.45%	6.43%	7.86%	11.83%	8.69%	Upgrade
Return on Capital (ROIC)	6.84%	7.17%	7.16%	8.95%	13.68%	9.94%	Upgrade
Return on Capital Employed (ROCE)	11.60%	12.00%	12.10%	14.90%	21.10%	15.60%	Upgrade
Earnings Yield	5.68%	6.11%	5.91%	8.30%	8.31%	6.33%	Upgrade
FCF Yield	10.05%	6.13%	1.07%	7.59%	0.92%	10.45%	Upgrade
Dividend Yield	5.22%	5.29%	5.59%	7.34%	7.38%	6.37%	Upgrade
Payout Ratio	90.83%	82.25%	97.93%	94.62%	50.45%	66.61%	Upgrade
Buyback Yield / Dilution	-0.00%	-0.07%	0.23%	-0.10%	-0.08%	-0.61%	Upgrade
Total Shareholder Return	5.26%	5.22%	5.82%	7.24%	7.30%	5.75%	Upgrade

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.