Sheng Yu Steel Co., Ltd. (TPE:2029)
Taiwan · Delayed Price · Currency is TWD 21.85
+0.40 (1.86%)
At close: Feb 11, 2026
Sheng Yu Steel Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 14,109 | 13,691 | 12,389 | 12,796 | 14,356 | 9,382 | |
Revenue Growth (YoY) | 5.11% | 10.51% | -3.18% | -10.87% | 53.02% | -5.02% |
Cost of Revenue | 12,670 | 12,376 | 11,031 | 11,589 | 12,208 | 8,515 |
Gross Profit | 1,440 | 1,315 | 1,358 | 1,207 | 2,148 | 866.94 |
Selling, General & Admin | 960.52 | 605.72 | 522.11 | 591.03 | 505.87 | 403.3 |
Research & Development | 87.46 | 83.74 | 87.71 | 77.21 | 82.76 | 85.29 |
Operating Expenses | 1,048 | 689.46 | 609.82 | 677.8 | 588.63 | 488.59 |
Operating Income | 391.71 | 625.15 | 748.51 | 529.61 | 1,560 | 378.35 |
Interest Expense | -5.62 | -3.44 | -3.29 | -4.43 | -6.28 | -5.95 |
Interest & Investment Income | 73.52 | 76.66 | 68.88 | 24.97 | 9.81 | 19.02 |
Earnings From Equity Investments | -0.68 | -24.76 | -33.16 | -26.56 | 4.1 | -43.99 |
Currency Exchange Gain (Loss) | -28.78 | 46.11 | 5.27 | 96.67 | -7.75 | -16.64 |
Other Non Operating Income (Expenses) | 8.54 | 17.75 | 13.62 | 17.78 | 33.91 | 0.14 |
EBT Excluding Unusual Items | 438.69 | 737.47 | 799.82 | 638.04 | 1,593 | 330.92 |
Gain (Loss) on Sale of Investments | - | - | -5.25 | - | - | - |
Gain (Loss) on Sale of Assets | -1.72 | -2.66 | -4.35 | 24.21 | -1.46 | -2.47 |
Asset Writedown | - | - | - | -17.11 | - | - |
Pretax Income | 436.97 | 734.8 | 790.22 | 645.14 | 1,592 | 328.45 |
Income Tax Expense | 84.43 | 144.86 | 159.5 | 149.6 | 309.99 | 75.08 |
Earnings From Continuing Operations | 352.54 | 589.95 | 630.72 | 495.54 | 1,282 | 253.37 |
Minority Interest in Earnings | -13.87 | -8.71 | -3.38 | 9.64 | -17.9 | -6.12 |
Net Income | 338.68 | 581.23 | 627.35 | 505.18 | 1,264 | 247.25 |
Net Income to Common | 338.68 | 581.23 | 627.35 | 505.18 | 1,264 | 247.25 |
Net Income Growth | -41.17% | -7.35% | 24.18% | -60.04% | 411.25% | 613.62% |
Shares Outstanding (Basic) | 321 | 321 | 321 | 321 | 321 | 321 |
Shares Outstanding (Diluted) | 322 | 322 | 322 | 322 | 322 | 321 |
Shares Change (YoY) | 0.14% | 0.12% | -0.00% | -0.03% | 0.07% | 0.05% |
EPS (Basic) | 1.05 | 1.81 | 1.95 | 1.57 | 3.94 | 0.77 |
EPS (Diluted) | 1.05 | 1.81 | 1.95 | 1.57 | 3.93 | 0.77 |
EPS Growth | -41.29% | -7.20% | 24.20% | -60.05% | 410.51% | 613.62% |
Free Cash Flow | 313.31 | 35.23 | 1,064 | 1,220 | 44.93 | 1,059 |
Free Cash Flow Per Share | 0.97 | 0.11 | 3.31 | 3.79 | 0.14 | 3.29 |
Dividend Per Share | 1.250 | 1.250 | 1.250 | 1.030 | 2.550 | 0.500 |
Dividend Growth | - | - | 21.36% | -59.61% | 410.00% | 233.33% |
Gross Margin | 10.20% | 9.60% | 10.96% | 9.44% | 14.96% | 9.24% |
Operating Margin | 2.78% | 4.57% | 6.04% | 4.14% | 10.86% | 4.03% |
Profit Margin | 2.40% | 4.25% | 5.06% | 3.95% | 8.80% | 2.63% |
Free Cash Flow Margin | 2.22% | 0.26% | 8.59% | 9.54% | 0.31% | 11.28% |
EBITDA | 632.43 | 892.29 | 1,001 | 802.28 | 1,838 | 669.63 |
EBITDA Margin | 4.48% | 6.52% | 8.08% | 6.27% | 12.80% | 7.14% |
D&A For EBITDA | 240.72 | 267.14 | 252.61 | 272.67 | 278.62 | 291.28 |
EBIT | 391.71 | 625.15 | 748.51 | 529.61 | 1,560 | 378.35 |
EBIT Margin | 2.78% | 4.57% | 6.04% | 4.14% | 10.86% | 4.03% |
Effective Tax Rate | 19.32% | 19.71% | 20.18% | 23.19% | 19.47% | 22.86% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.