Hsin Kuang Steel Company Limited (TPE:2031)
Taiwan
· Delayed Price · Currency is TWD 41.35
-0.05 (-0.12%)
May 9, 2025, 1:30 PM CST
Hsin Kuang Steel Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 14,117 | 13,184 | 14,854 | 16,448 | 13,479 | 9,527 | Upgrade
|
| Other Revenue | 2,050 | 1,408 | 1,221 | 708.03 | 624.47 | 325.02 | Upgrade
|
| Revenue | 16,167 | 14,592 | 16,075 | 17,156 | 14,103 | 9,852 | Upgrade
|
| Revenue Growth (YoY) | 1.63% | -9.22% | -6.30% | 21.64% | 43.15% | 16.21% | Upgrade
|
| Cost of Revenue | 15,017 | 13,422 | 14,629 | 15,967 | 10,986 | 9,040 | Upgrade
|
| Gross Profit | 1,150 | 1,170 | 1,446 | 1,189 | 3,117 | 812.7 | Upgrade
|
| Selling, General & Admin | 517.1 | 584.65 | 554.16 | 427.07 | 492.15 | 342.39 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 0.99 | 0.58 | Upgrade
|
| Operating Expenses | 505.1 | 577.45 | 587.46 | 424.13 | 479.96 | 342.96 | Upgrade
|
| Operating Income | 644.81 | 592.56 | 858.29 | 764.78 | 2,637 | 469.74 | Upgrade
|
| Interest Expense | -418.75 | -399.74 | -383.29 | -220.09 | -112.18 | -126.91 | Upgrade
|
| Interest & Investment Income | 102.97 | 102.98 | 97.62 | 215.72 | 101.27 | 58.77 | Upgrade
|
| Earnings From Equity Investments | 49.55 | 51.56 | 4.11 | -9.74 | 44.37 | 7.49 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.88 | -5.88 | 249.32 | 112.04 | 28.36 | 90.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 129.16 | 1,252 | 1,037 | -209.03 | 439.08 | 417.87 | Upgrade
|
| EBT Excluding Unusual Items | 501.87 | 1,593 | 1,863 | 653.69 | 3,138 | 917.41 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 6.01 | 36 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | 0.07 | -5.21 | 0.1 | -1.67 | -4.38 | Upgrade
|
| Other Unusual Items | - | - | - | - | 136.02 | - | Upgrade
|
| Pretax Income | 501.94 | 1,594 | 1,858 | 659.8 | 3,308 | 913.02 | Upgrade
|
| Income Tax Expense | 125.24 | 117.06 | 125.95 | 242.23 | 537.53 | 67.29 | Upgrade
|
| Earnings From Continuing Operations | 376.7 | 1,476 | 1,732 | 417.57 | 2,771 | 845.73 | Upgrade
|
| Minority Interest in Earnings | -12.16 | -32.26 | -76.74 | -24.01 | -50.57 | -16.62 | Upgrade
|
| Net Income | 364.54 | 1,444 | 1,655 | 393.56 | 2,720 | 829.11 | Upgrade
|
| Net Income to Common | 364.54 | 1,444 | 1,655 | 393.56 | 2,720 | 829.11 | Upgrade
|
| Net Income Growth | -81.34% | -12.73% | 320.48% | -85.53% | 228.09% | 587.07% | Upgrade
|
| Shares Outstanding (Basic) | 321 | 321 | 321 | 321 | 316 | 308 | Upgrade
|
| Shares Outstanding (Diluted) | 322 | 322 | 322 | 322 | 317 | 322 | Upgrade
|
| Shares Change (YoY) | -0.14% | 0.02% | 0.17% | 1.31% | -1.39% | 3.57% | Upgrade
|
| EPS (Basic) | 1.14 | 4.50 | 5.15 | 1.23 | 8.62 | 2.69 | Upgrade
|
| EPS (Diluted) | 1.13 | 4.48 | 5.14 | 1.22 | 8.57 | 2.60 | Upgrade
|
| EPS Growth | -81.37% | -12.84% | 321.31% | -85.76% | 229.70% | 569.24% | Upgrade
|
| Free Cash Flow | -1,585 | 70.23 | -85.33 | 983.04 | -228.05 | -1,674 | Upgrade
|
| Free Cash Flow Per Share | -4.93 | 0.22 | -0.27 | 3.06 | -0.72 | -5.20 | Upgrade
|
| Dividend Per Share | - | 2.500 | 3.000 | 1.000 | 4.000 | 2.000 | Upgrade
|
| Dividend Growth | - | -16.67% | 200.00% | -75.00% | 100.00% | 150.00% | Upgrade
|
| Gross Margin | 7.11% | 8.02% | 8.99% | 6.93% | 22.10% | 8.25% | Upgrade
|
| Operating Margin | 3.99% | 4.06% | 5.34% | 4.46% | 18.70% | 4.77% | Upgrade
|
| Profit Margin | 2.25% | 9.90% | 10.29% | 2.29% | 19.29% | 8.42% | Upgrade
|
| Free Cash Flow Margin | -9.81% | 0.48% | -0.53% | 5.73% | -1.62% | -17.00% | Upgrade
|
| EBITDA | 894.81 | 836.84 | 1,088 | 951.75 | 2,794 | 628.92 | Upgrade
|
| EBITDA Margin | 5.54% | 5.73% | 6.77% | 5.55% | 19.81% | 6.38% | Upgrade
|
| D&A For EBITDA | 250 | 244.28 | 229.52 | 186.97 | 156.71 | 159.18 | Upgrade
|
| EBIT | 644.81 | 592.56 | 858.29 | 764.78 | 2,637 | 469.74 | Upgrade
|
| EBIT Margin | 3.99% | 4.06% | 5.34% | 4.46% | 18.70% | 4.77% | Upgrade
|
| Effective Tax Rate | 24.95% | 7.35% | 6.78% | 36.71% | 16.25% | 7.37% | Upgrade
|
| Revenue as Reported | 16,167 | 14,592 | 16,075 | 17,156 | 14,103 | 9,852 | Upgrade
|
| Advertising Expenses | - | - | - | - | 272.26 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.