Sinkang Industries Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,041	2,969	2,862	3,361	3,489
Revenue Growth (YoY)	2.44%	3.72%	-14.84%	-3.67%	6.80%
Cost of Revenue	2,915	2,852	2,819	3,253	3,188
Gross Profit	126.78	116.65	43.42	108.11	300.93
Selling, General & Admin	100.41	99	91.38	91.43	111.78
Other Operating Expenses	2.14	-	-	-	-
Operating Expenses	101.82	100.68	102.21	91.07	110.78
Operating Income	24.97	15.97	-58.79	17.05	190.15
Interest Expense	-2.37	-0.55	-0.55	-0.5	-0.79
Interest & Investment Income	2.09	1.54	2.98	1.08	0.04
Earnings From Equity Investments	50.98	40.39	26.88	17.75	12.81
Currency Exchange Gain (Loss)	-0.31	2.08	0.7	7.63	-1.14
Other Non Operating Income (Expenses)	3.12	2.6	2.59	2.85	2.38
EBT Excluding Unusual Items	78.48	62.01	-26.2	45.86	203.45
Gain (Loss) on Sale of Investments	-	-	-	0.06	0.3
Gain (Loss) on Sale of Assets	0.05	2	0	-	1.47
Pretax Income	78.52	64.01	-26.2	45.92	205.22
Income Tax Expense	5.41	4.89	-5.39	7.7	38.29
Net Income	73.11	59.13	-20.81	38.22	166.93
Net Income to Common	73.11	59.13	-20.81	38.22	166.93
Net Income Growth	23.65%	-	-	-77.11%	119.66%
Shares Outstanding (Basic)	131	131	131	131	131
Shares Outstanding (Diluted)	131	131	131	131	131
Shares Change (YoY)	0.01%	0.07%	-0.05%	-0.10%	0.04%
EPS (Basic)	0.56	0.45	-0.16	0.29	1.28
EPS (Diluted)	0.56	0.45	-0.16	0.29	1.28
EPS Growth	24.44%	-	-	-77.33%	120.50%
Free Cash Flow	71.16	-102.31	83.86	256.56	52.62
Free Cash Flow Per Share	0.55	-0.78	0.64	1.97	0.40
Dividend Per Share	0.500	0.375	-	0.200	1.180
Dividend Growth	33.33%	-	-	-83.05%	122.64%
Gross Margin	4.17%	3.93%	1.52%	3.22%	8.63%
Operating Margin	0.82%	0.54%	-2.05%	0.51%	5.45%
Profit Margin	2.40%	1.99%	-0.73%	1.14%	4.78%
Free Cash Flow Margin	2.34%	-3.45%	2.93%	7.63%	1.51%
EBITDA	38.9	30.4	-43.45	34.07	211.46
EBITDA Margin	1.28%	1.02%	-1.52%	1.01%	6.06%
D&A For EBITDA	13.93	14.43	15.34	17.02	21.31
EBIT	24.97	15.97	-58.79	17.05	190.15
EBIT Margin	0.82%	0.54%	-2.05%	0.51%	5.45%
Effective Tax Rate	6.89%	7.64%	-	16.78%	18.66%
Advertising Expenses	0.15	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.