Chia Ta World Co., Ltd. (TPE:2033)
17.20
+0.15 (0.87%)
Jun 20, 2025, 1:35 PM CST
Chia Ta World Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 21.41 | 15.72 | -3.11 | -12.7 | 14.73 | 19.81 | Upgrade
|
Depreciation & Amortization | 18.99 | 18.87 | 19.97 | 20.28 | 19.27 | 20.66 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | - | - | -0.46 | -0.08 | Upgrade
|
Asset Writedown & Restructuring Costs | -0.11 | -0.11 | -0.17 | -0.1 | -0.01 | 1.12 | Upgrade
|
Loss (Gain) From Sale of Investments | - | 0.03 | - | - | - | - | Upgrade
|
Loss (Gain) on Equity Investments | 0.28 | 0.26 | 0.26 | 0.29 | 0.91 | 0.13 | Upgrade
|
Provision & Write-off of Bad Debts | -0.37 | -0.59 | - | - | - | - | Upgrade
|
Other Operating Activities | 7.35 | 5.96 | -0.62 | -6.22 | -2.61 | 5.32 | Upgrade
|
Change in Accounts Receivable | -21.94 | -4.59 | 3.47 | 50.06 | -43.39 | 1.16 | Upgrade
|
Change in Inventory | 13.86 | 9.25 | 10.09 | -19.16 | -46.84 | 1.94 | Upgrade
|
Change in Accounts Payable | 0.59 | 5.62 | 9.12 | -3.59 | 1.22 | 1.19 | Upgrade
|
Change in Other Net Operating Assets | 9.72 | 23.4 | 19.45 | -16.12 | -8.36 | 2.22 | Upgrade
|
Operating Cash Flow | 49.77 | 73.81 | 58.46 | 12.74 | -65.56 | 53.46 | Upgrade
|
Operating Cash Flow Growth | 30.07% | 26.26% | 358.78% | - | - | -28.76% | Upgrade
|
Capital Expenditures | -14.66 | -1.47 | -4.71 | -42.72 | -27.16 | -7.26 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | - | 0.53 | 0.17 | Upgrade
|
Investment in Securities | 28.04 | 28.04 | - | - | - | 8.22 | Upgrade
|
Other Investing Activities | -24.75 | -24.47 | -0.32 | 29.04 | 5.18 | -0.02 | Upgrade
|
Investing Cash Flow | -11.37 | 2.1 | -5.03 | -13.67 | -21.46 | 1.11 | Upgrade
|
Short-Term Debt Issued | - | 120 | 530 | 729.52 | 300.48 | - | Upgrade
|
Total Debt Issued | -0.87 | 120 | 530 | 729.52 | 300.48 | - | Upgrade
|
Short-Term Debt Repaid | - | -194.13 | -599.41 | -690 | -190 | -70.71 | Upgrade
|
Long-Term Debt Repaid | - | -0.44 | -0.48 | -0.53 | -1.13 | -3.36 | Upgrade
|
Total Debt Repaid | -74.53 | -194.57 | -599.88 | -690.53 | -191.13 | -74.06 | Upgrade
|
Net Debt Issued (Repaid) | -75.4 | -74.57 | -69.88 | 39 | 109.35 | -74.06 | Upgrade
|
Common Dividends Paid | - | - | - | -16.14 | -24.21 | -16.14 | Upgrade
|
Financing Cash Flow | -75.4 | -74.57 | -69.88 | 22.86 | 85.14 | -90.2 | Upgrade
|
Foreign Exchange Rate Adjustments | - | - | - | 0.6 | -0.48 | 0.52 | Upgrade
|
Net Cash Flow | -37 | 1.34 | -16.45 | 22.53 | -2.35 | -35.12 | Upgrade
|
Free Cash Flow | 35.11 | 72.34 | 53.75 | -29.97 | -92.72 | 46.2 | Upgrade
|
Free Cash Flow Growth | -0.26% | 34.59% | - | - | - | -24.96% | Upgrade
|
Free Cash Flow Margin | 5.64% | 12.52% | 9.16% | -3.70% | -10.97% | 6.10% | Upgrade
|
Free Cash Flow Per Share | 0.43 | 0.90 | 0.67 | -0.37 | -1.15 | 0.57 | Upgrade
|
Cash Interest Paid | 2.58 | 2.88 | 3.14 | 3.67 | 1.61 | 1.19 | Upgrade
|
Cash Income Tax Paid | - | -1.99 | 0.01 | 3.88 | 6.54 | 0.26 | Upgrade
|
Levered Free Cash Flow | -8.03 | 65.05 | 48.94 | -33 | -95.97 | 41.73 | Upgrade
|
Unlevered Free Cash Flow | -6.43 | 66.87 | 50.91 | -30.71 | -94.91 | 42.53 | Upgrade
|
Change in Net Working Capital | 24.63 | -38.89 | -39.44 | -1.15 | 95.98 | -15.86 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.