YC Inox Co.,Ltd (TPE:2034)
Taiwan
· Delayed Price · Currency is TWD 22.00
-1.05 (-4.56%)
Jun 2, 2025, 1:35 PM CST
YC Inox Co.,Ltd Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 15,056 | 14,522 | 15,232 | 16,840 | 17,778 | 12,717 | Upgrade
|
| Revenue Growth (YoY) | 4.28% | -4.66% | -9.55% | -5.27% | 39.80% | -22.02% | Upgrade
|
| Cost of Revenue | 13,285 | 12,791 | 14,131 | 14,664 | 14,885 | 11,533 | Upgrade
|
| Gross Profit | 1,771 | 1,731 | 1,101 | 2,177 | 2,893 | 1,185 | Upgrade
|
| Selling, General & Admin | 1,133 | 1,095 | 762 | 1,229 | 1,503 | 719.99 | Upgrade
|
| Operating Expenses | 1,133 | 1,095 | 762 | 1,229 | 1,504 | 719.99 | Upgrade
|
| Operating Income | 637.83 | 636.55 | 338.97 | 947.91 | 1,389 | 464.63 | Upgrade
|
| Interest Expense | -192.81 | -181.47 | -143.73 | -81.48 | -38.31 | -29.5 | Upgrade
|
| Interest & Investment Income | 18.84 | 19.74 | 28.57 | 16.52 | 4.64 | 3.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 221.69 | 303.04 | 428.97 | 366.07 | 395.47 | -1.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 51.2 | -74.58 | 37.86 | -563.76 | -0.73 | 88.45 | Upgrade
|
| EBT Excluding Unusual Items | 736.75 | 703.28 | 690.64 | 685.26 | 1,750 | 524.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | -17.61 | -7.12 | -5.82 | 0.4 | -22.79 | -12.78 | Upgrade
|
| Other Unusual Items | -608.16 | -843.7 | -825.36 | - | - | - | Upgrade
|
| Pretax Income | 110.98 | -147.55 | -140.53 | 685.66 | 1,728 | 512.13 | Upgrade
|
| Income Tax Expense | 1.29 | -44.05 | 29.28 | 167.38 | 467.46 | 88.56 | Upgrade
|
| Net Income | 109.69 | -103.49 | -169.82 | 518.28 | 1,260 | 423.57 | Upgrade
|
| Net Income to Common | 109.69 | -103.49 | -169.82 | 518.28 | 1,260 | 423.57 | Upgrade
|
| Net Income Growth | - | - | - | -58.87% | 197.49% | -32.09% | Upgrade
|
| Shares Outstanding (Basic) | 491 | 478 | 448 | 445 | 441 | 407 | Upgrade
|
| Shares Outstanding (Diluted) | 510 | 478 | 448 | 480 | 476 | 447 | Upgrade
|
| Shares Change (YoY) | 12.34% | 6.70% | -6.68% | 0.94% | 6.32% | 9.34% | Upgrade
|
| EPS (Basic) | 0.22 | -0.22 | -0.38 | 1.16 | 2.86 | 1.04 | Upgrade
|
| EPS (Diluted) | 0.20 | -0.22 | -0.38 | 1.09 | 2.66 | 0.95 | Upgrade
|
| EPS Growth | - | - | - | -59.06% | 181.24% | -37.70% | Upgrade
|
| Free Cash Flow | -1,963 | -2,016 | -270.84 | 247.48 | -2,678 | 1,145 | Upgrade
|
| Free Cash Flow Per Share | -3.85 | -4.22 | -0.60 | 0.52 | -5.63 | 2.56 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.500 | 1.500 | 1.475 | Upgrade
|
| Dividend Growth | - | - | -33.33% | - | 1.66% | -1.64% | Upgrade
|
| Gross Margin | 11.76% | 11.92% | 7.23% | 12.93% | 16.27% | 9.31% | Upgrade
|
| Operating Margin | 4.24% | 4.38% | 2.23% | 5.63% | 7.81% | 3.65% | Upgrade
|
| Profit Margin | 0.73% | -0.71% | -1.11% | 3.08% | 7.09% | 3.33% | Upgrade
|
| Free Cash Flow Margin | -13.04% | -13.88% | -1.78% | 1.47% | -15.07% | 9.01% | Upgrade
|
| EBITDA | 1,027 | 1,002 | 686.48 | 1,273 | 1,660 | 732.48 | Upgrade
|
| EBITDA Margin | 6.82% | 6.90% | 4.51% | 7.56% | 9.34% | 5.76% | Upgrade
|
| D&A For EBITDA | 389.6 | 365.88 | 347.5 | 324.97 | 270.88 | 267.85 | Upgrade
|
| EBIT | 637.83 | 636.55 | 338.97 | 947.91 | 1,389 | 464.63 | Upgrade
|
| EBIT Margin | 4.24% | 4.38% | 2.23% | 5.63% | 7.81% | 3.65% | Upgrade
|
| Effective Tax Rate | 1.16% | - | - | 24.41% | 27.06% | 17.29% | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.