Hiwin Technologies Corporation (TPE:2049)
Taiwan · Delayed Price · Currency is TWD 230.00
-20.00 (-8.00%)
At close: Feb 2, 2026
Hiwin Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 24,135 | 24,392 | 24,633 | 29,315 | 27,265 | 21,267 | |
Revenue Growth (YoY) | 1.52% | -0.98% | -15.97% | 7.52% | 28.21% | 5.23% |
Cost of Revenue | 17,180 | 17,174 | 16,978 | 18,599 | 17,450 | 15,476 |
Gross Profit | 6,955 | 7,218 | 7,655 | 10,715 | 9,815 | 5,790 |
Selling, General & Admin | 4,291 | 4,196 | 4,061 | 4,014 | 3,642 | 3,044 |
Research & Development | 1,018 | 963.36 | 943.46 | 1,129 | 1,059 | 1,014 |
Operating Expenses | 5,309 | 5,159 | 5,004 | 5,143 | 4,701 | 4,058 |
Operating Income | 1,646 | 2,059 | 2,651 | 5,572 | 5,115 | 1,732 |
Interest Expense | -197.99 | -178.23 | -194.84 | -186.88 | -169.16 | -220.92 |
Interest & Investment Income | 89.38 | 95.38 | 62.42 | 53.91 | 13.41 | 13.08 |
Earnings From Equity Investments | 20.32 | 35.42 | 48.72 | 79.73 | 41.62 | 33.7 |
Currency Exchange Gain (Loss) | -165.78 | 187.25 | 16.42 | 301.09 | -180.52 | 186.77 |
Other Non Operating Income (Expenses) | 148.2 | 128.02 | 117.38 | 141.74 | 203.84 | 219.04 |
EBT Excluding Unusual Items | 1,540 | 2,327 | 2,701 | 5,962 | 5,024 | 1,964 |
Gain (Loss) on Sale of Investments | 3.06 | -38.35 | 5.29 | -20.65 | -4.49 | -46.99 |
Gain (Loss) on Sale of Assets | -17.01 | -38.64 | -166.28 | -123.43 | -44.47 | 340.05 |
Asset Writedown | - | - | - | - | -500 | - |
Other Unusual Items | - | - | - | - | - | 46.27 |
Pretax Income | 1,526 | 2,250 | 2,540 | 5,818 | 4,475 | 2,303 |
Income Tax Expense | 241.28 | 386.82 | 708.54 | 1,506 | 1,320 | 604.69 |
Earnings From Continuing Operations | 1,285 | 1,863 | 1,832 | 4,312 | 3,155 | 1,699 |
Minority Interest in Earnings | 109.01 | 109.13 | 203.24 | 167.65 | 377.54 | 230.95 |
Net Income | 1,394 | 1,972 | 2,035 | 4,479 | 3,532 | 1,930 |
Net Income to Common | 1,394 | 1,972 | 2,035 | 4,479 | 3,532 | 1,930 |
Net Income Growth | -29.40% | -3.09% | -54.57% | 26.82% | 83.04% | 3.45% |
Shares Outstanding (Basic) | 354 | 354 | 354 | 345 | 341 | 329 |
Shares Outstanding (Diluted) | 354 | 354 | 355 | 347 | 342 | 329 |
Shares Change (YoY) | -0.11% | -0.10% | 2.08% | 1.65% | 3.79% | -0.02% |
EPS (Basic) | 3.94 | 5.57 | 5.75 | 12.98 | 10.36 | 5.87 |
EPS (Diluted) | 3.93 | 5.56 | 5.74 | 12.89 | 10.33 | 5.86 |
EPS Growth | -29.45% | -3.14% | -55.47% | 24.78% | 76.28% | 3.53% |
Free Cash Flow | 636.52 | -95.79 | 1,826 | 3,900 | 5,902 | 3,622 |
Free Cash Flow Per Share | 1.80 | -0.27 | 5.15 | 11.22 | 17.27 | 11.00 |
Dividend Per Share | 2.400 | 2.400 | 2.500 | 5.500 | 4.500 | 1.942 |
Dividend Growth | -4.00% | -4.00% | -54.55% | 22.22% | 131.76% | 14.44% |
Gross Margin | 28.82% | 29.59% | 31.08% | 36.55% | 36.00% | 27.23% |
Operating Margin | 6.82% | 8.44% | 10.76% | 19.01% | 18.76% | 8.15% |
Profit Margin | 5.78% | 8.09% | 8.26% | 15.28% | 12.96% | 9.07% |
Free Cash Flow Margin | 2.64% | -0.39% | 7.41% | 13.30% | 21.65% | 17.03% |
EBITDA | 3,838 | 4,212 | 4,793 | 7,591 | 7,185 | 3,880 |
EBITDA Margin | 15.90% | 17.27% | 19.46% | 25.89% | 26.35% | 18.25% |
D&A For EBITDA | 2,191 | 2,154 | 2,142 | 2,018 | 2,071 | 2,148 |
EBIT | 1,646 | 2,059 | 2,651 | 5,572 | 5,115 | 1,732 |
EBIT Margin | 6.82% | 8.44% | 10.76% | 19.01% | 18.76% | 8.15% |
Effective Tax Rate | 15.81% | 17.20% | 27.89% | 25.89% | 29.50% | 26.25% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.