Hiwin Technologies Corporation (TPE: 2049)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
202.50
+4.50 (2.27%)
Sep 12, 2024, 1:30 PM CST

Hiwin Technologies Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
24,00524,63329,31527,26521,26720,210
Upgrade
Revenue Growth (YoY)
-7.07%-15.97%7.52%28.21%5.23%-31.10%
Upgrade
Cost of Revenue
16,77016,97818,59917,45015,47613,435
Upgrade
Gross Profit
7,2357,65510,7159,8155,7906,775
Upgrade
Selling, General & Admin
4,1074,0614,0143,6423,0443,273
Upgrade
Research & Development
948.79943.461,1291,0591,0141,101
Upgrade
Operating Expenses
5,0565,0045,1434,7014,0584,374
Upgrade
Operating Income
2,1792,6515,5725,1151,7322,401
Upgrade
Interest Expense
-183.49-194.84-186.88-169.16-220.92-197.36
Upgrade
Interest & Investment Income
79.9962.4253.9113.4113.0811.15
Upgrade
Earnings From Equity Investments
43.9548.7279.7341.6233.715.86
Upgrade
Currency Exchange Gain (Loss)
236.5616.42301.09-180.52186.77-179.34
Upgrade
Other Non Operating Income (Expenses)
109.81117.38141.74203.84219.04190.63
Upgrade
EBT Excluding Unusual Items
2,4662,7015,9625,0241,9642,242
Upgrade
Gain (Loss) on Sale of Investments
-32.025.29-20.65-4.49-46.9915.43
Upgrade
Gain (Loss) on Sale of Assets
-180.25-166.28-123.43-44.47340.05-12.08
Upgrade
Asset Writedown
----500--35.33
Upgrade
Other Unusual Items
----46.27-
Upgrade
Pretax Income
2,2532,5405,8184,4752,3032,210
Upgrade
Income Tax Expense
485.64708.541,5061,320604.69568.97
Upgrade
Earnings From Continuing Operations
1,7681,8324,3123,1551,6991,641
Upgrade
Minority Interest in Earnings
173.59203.24167.65377.54230.95224.44
Upgrade
Net Income
1,9412,0354,4793,5321,9301,865
Upgrade
Net Income to Common
1,9412,0354,4793,5321,9301,865
Upgrade
Net Income Growth
-34.35%-54.58%26.81%83.04%3.45%-65.41%
Upgrade
Shares Outstanding (Basic)
354354345341329328
Upgrade
Shares Outstanding (Diluted)
355355347342329329
Upgrade
Shares Change (YoY)
0.24%2.08%1.64%3.79%-0.02%2.29%
Upgrade
EPS (Basic)
5.495.7512.9810.365.875.68
Upgrade
EPS (Diluted)
5.485.7412.8910.335.865.66
Upgrade
EPS Growth
-34.44%-55.47%24.78%76.28%3.53%-66.19%
Upgrade
Free Cash Flow
1,8581,8263,9005,9023,622-3,281
Upgrade
Free Cash Flow Per Share
5.245.1511.2317.2711.00-9.96
Upgrade
Dividend Per Share
2.5002.5005.5004.5001.9421.697
Upgrade
Dividend Growth
-54.55%-54.55%22.22%131.76%14.44%-73.51%
Upgrade
Gross Margin
30.14%31.08%36.55%36.00%27.23%33.52%
Upgrade
Operating Margin
9.08%10.76%19.01%18.76%8.15%11.88%
Upgrade
Profit Margin
8.09%8.26%15.28%12.96%9.07%9.23%
Upgrade
Free Cash Flow Margin
7.74%7.41%13.31%21.65%17.03%-16.23%
Upgrade
EBITDA
4,3124,7937,5917,1853,8804,470
Upgrade
EBITDA Margin
17.96%19.46%25.89%26.35%18.25%22.12%
Upgrade
D&A For EBITDA
2,1332,1422,0182,0712,1482,069
Upgrade
EBIT
2,1792,6515,5725,1151,7322,401
Upgrade
EBIT Margin
9.08%10.76%19.01%18.76%8.15%11.88%
Upgrade
Effective Tax Rate
21.55%27.89%25.89%29.50%26.25%25.75%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.