Hiwin Technologies Corporation (TPE: 2049)
Taiwan
· Delayed Price · Currency is TWD 235.50
+3.50 (1.51%)
Dec 4, 2024, 1:30 PM CST
Hiwin Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 23,774 | 24,633 | 29,315 | 27,265 | 21,267 | 20,210 | Upgrade
|
| Revenue Growth (YoY) | -2.83% | -15.97% | 7.52% | 28.21% | 5.23% | -31.10% | Upgrade
|
| Cost of Revenue | 16,776 | 16,978 | 18,599 | 17,450 | 15,476 | 13,435 | Upgrade
|
| Gross Profit | 6,997 | 7,655 | 10,715 | 9,815 | 5,790 | 6,775 | Upgrade
|
| Selling, General & Admin | 4,134 | 4,061 | 4,014 | 3,642 | 3,044 | 3,273 | Upgrade
|
| Research & Development | 944.21 | 943.46 | 1,129 | 1,059 | 1,014 | 1,101 | Upgrade
|
| Operating Expenses | 5,078 | 5,004 | 5,143 | 4,701 | 4,058 | 4,374 | Upgrade
|
| Operating Income | 1,919 | 2,651 | 5,572 | 5,115 | 1,732 | 2,401 | Upgrade
|
| Interest Expense | -180.34 | -194.84 | -186.88 | -169.16 | -220.92 | -197.36 | Upgrade
|
| Interest & Investment Income | 85.29 | 62.42 | 53.91 | 13.41 | 13.08 | 11.15 | Upgrade
|
| Earnings From Equity Investments | 39.5 | 48.72 | 79.73 | 41.62 | 33.7 | 15.86 | Upgrade
|
| Currency Exchange Gain (Loss) | 200.65 | 16.42 | 301.09 | -180.52 | 186.77 | -179.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 161.89 | 117.38 | 141.74 | 203.84 | 219.04 | 190.63 | Upgrade
|
| EBT Excluding Unusual Items | 2,226 | 2,701 | 5,962 | 5,024 | 1,964 | 2,242 | Upgrade
|
| Gain (Loss) on Sale of Investments | -27.14 | 5.29 | -20.65 | -4.49 | -46.99 | 15.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | -199.6 | -166.28 | -123.43 | -44.47 | 340.05 | -12.08 | Upgrade
|
| Asset Writedown | 251.19 | - | - | -500 | - | -35.33 | Upgrade
|
| Other Unusual Items | - | - | - | - | 46.27 | - | Upgrade
|
| Pretax Income | 2,251 | 2,540 | 5,818 | 4,475 | 2,303 | 2,210 | Upgrade
|
| Income Tax Expense | 387.09 | 708.54 | 1,506 | 1,320 | 604.69 | 568.97 | Upgrade
|
| Earnings From Continuing Operations | 1,864 | 1,832 | 4,312 | 3,155 | 1,699 | 1,641 | Upgrade
|
| Minority Interest in Earnings | 110.84 | 203.24 | 167.65 | 377.54 | 230.95 | 224.44 | Upgrade
|
| Net Income | 1,974 | 2,035 | 4,479 | 3,532 | 1,930 | 1,865 | Upgrade
|
| Net Income to Common | 1,974 | 2,035 | 4,479 | 3,532 | 1,930 | 1,865 | Upgrade
|
| Net Income Growth | -8.65% | -54.58% | 26.81% | 83.04% | 3.45% | -65.41% | Upgrade
|
| Shares Outstanding (Basic) | 354 | 354 | 345 | 341 | 329 | 328 | Upgrade
|
| Shares Outstanding (Diluted) | 355 | 355 | 347 | 342 | 329 | 329 | Upgrade
|
| Shares Change (YoY) | -0.18% | 2.08% | 1.64% | 3.79% | -0.02% | 2.29% | Upgrade
|
| EPS (Basic) | 5.58 | 5.75 | 12.98 | 10.36 | 5.87 | 5.68 | Upgrade
|
| EPS (Diluted) | 5.57 | 5.74 | 12.89 | 10.33 | 5.86 | 5.66 | Upgrade
|
| EPS Growth | -8.48% | -55.47% | 24.78% | 76.28% | 3.53% | -66.19% | Upgrade
|
| Free Cash Flow | 246.82 | 1,826 | 3,900 | 5,902 | 3,622 | -3,281 | Upgrade
|
| Free Cash Flow Per Share | 0.70 | 5.15 | 11.23 | 17.27 | 11.00 | -9.96 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 5.500 | 4.500 | 1.942 | 1.697 | Upgrade
|
| Dividend Growth | -54.55% | -54.55% | 22.22% | 131.76% | 14.44% | -73.51% | Upgrade
|
| Gross Margin | 29.43% | 31.08% | 36.55% | 36.00% | 27.23% | 33.52% | Upgrade
|
| Operating Margin | 8.07% | 10.76% | 19.01% | 18.76% | 8.15% | 11.88% | Upgrade
|
| Profit Margin | 8.31% | 8.26% | 15.28% | 12.96% | 9.07% | 9.23% | Upgrade
|
| Free Cash Flow Margin | 1.04% | 7.41% | 13.31% | 21.65% | 17.03% | -16.23% | Upgrade
|
| EBITDA | 4,054 | 4,793 | 7,591 | 7,185 | 3,880 | 4,470 | Upgrade
|
| EBITDA Margin | 17.05% | 19.46% | 25.89% | 26.35% | 18.25% | 22.12% | Upgrade
|
| D&A For EBITDA | 2,135 | 2,142 | 2,018 | 2,071 | 2,148 | 2,069 | Upgrade
|
| EBIT | 1,919 | 2,651 | 5,572 | 5,115 | 1,732 | 2,401 | Upgrade
|
| EBIT Margin | 8.07% | 10.76% | 19.01% | 18.76% | 8.15% | 11.88% | Upgrade
|
| Effective Tax Rate | 17.20% | 27.89% | 25.89% | 29.50% | 26.25% | 25.75% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.