TSRC Corporation (TPE:2103)
Taiwan
· Delayed Price · Currency is TWD 20.05
+0.25 (1.26%)
Apr 2, 2025, 1:35 PM CST
TSRC Corporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 37,209 | 31,427 | 33,841 | 32,533 | 24,024 | Upgrade
|
| Revenue Growth (YoY) | 18.40% | -7.13% | 4.02% | 35.42% | -16.90% | Upgrade
|
| Cost of Revenue | 33,093 | 28,118 | 28,328 | 25,733 | 21,087 | Upgrade
|
| Gross Profit | 4,116 | 3,308 | 5,513 | 6,800 | 2,937 | Upgrade
|
| Selling, General & Admin | 2,486 | 2,195 | 2,721 | 2,770 | 1,951 | Upgrade
|
| Research & Development | 427.4 | 396.69 | 392.12 | 371.68 | 350.68 | Upgrade
|
| Other Operating Expenses | -178.21 | -228.6 | -272.32 | -271.55 | -182.86 | Upgrade
|
| Operating Expenses | 2,739 | 2,361 | 2,838 | 2,872 | 2,115 | Upgrade
|
| Operating Income | 1,377 | 947.92 | 2,675 | 3,928 | 822.32 | Upgrade
|
| Interest Expense | -399.63 | -347.57 | -175.47 | -110.74 | -123.57 | Upgrade
|
| Interest & Investment Income | 424.34 | 354.38 | 186.71 | 96.33 | 46.92 | Upgrade
|
| Earnings From Equity Investments | 643.74 | 420.93 | 310.7 | 802.04 | 301.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 41.13 | 55.26 | 78.85 | 10.05 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.42 | -0.64 | 15.32 | 7.05 | -526.51 | Upgrade
|
| EBT Excluding Unusual Items | 2,087 | 1,430 | 3,091 | 4,733 | 520.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | -59.84 | -6.2 | -22.35 | 900.16 | - | Upgrade
|
| Asset Writedown | -244.28 | - | - | - | - | Upgrade
|
| Pretax Income | 1,783 | 1,424 | 3,069 | 5,633 | 520.67 | Upgrade
|
| Income Tax Expense | 734.21 | 457.16 | 946.49 | 1,169 | 305.41 | Upgrade
|
| Earnings From Continuing Operations | 1,049 | 966.93 | 2,122 | 4,464 | 215.26 | Upgrade
|
| Minority Interest in Earnings | -186.39 | -286.91 | -339.48 | -533.37 | -237.15 | Upgrade
|
| Net Income | 862.27 | 680.02 | 1,783 | 3,931 | -21.89 | Upgrade
|
| Net Income to Common | 862.27 | 680.02 | 1,783 | 3,931 | -21.89 | Upgrade
|
| Net Income Growth | 26.80% | -61.86% | -54.65% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 826 | 826 | 826 | 826 | 730 | Upgrade
|
| Shares Outstanding (Diluted) | 829 | 829 | 831 | 830 | 730 | Upgrade
|
| Shares Change (YoY) | -0.03% | -0.25% | 0.15% | 13.78% | -11.91% | Upgrade
|
| EPS (Basic) | 1.04 | 0.82 | 2.16 | 4.76 | -0.03 | Upgrade
|
| EPS (Diluted) | 1.04 | 0.82 | 2.14 | 4.73 | -0.03 | Upgrade
|
| EPS Growth | 26.83% | -61.68% | -54.76% | - | - | Upgrade
|
| Free Cash Flow | -2,304 | 1,084 | 1,501 | 1,841 | 926.04 | Upgrade
|
| Free Cash Flow Per Share | -2.78 | 1.31 | 1.81 | 2.22 | 1.27 | Upgrade
|
| Dividend Per Share | 0.630 | 0.560 | 1.080 | 2.400 | 0.360 | Upgrade
|
| Dividend Growth | 12.50% | -48.15% | -55.00% | 566.67% | -28.00% | Upgrade
|
| Gross Margin | 11.06% | 10.53% | 16.29% | 20.90% | 12.23% | Upgrade
|
| Operating Margin | 3.70% | 3.02% | 7.90% | 12.07% | 3.42% | Upgrade
|
| Profit Margin | 2.32% | 2.16% | 5.27% | 12.08% | -0.09% | Upgrade
|
| Free Cash Flow Margin | -6.19% | 3.45% | 4.44% | 5.66% | 3.85% | Upgrade
|
| EBITDA | 2,470 | 2,139 | 3,881 | 5,053 | 1,979 | Upgrade
|
| EBITDA Margin | 6.64% | 6.80% | 11.47% | 15.53% | 8.24% | Upgrade
|
| D&A For EBITDA | 1,093 | 1,191 | 1,206 | 1,125 | 1,156 | Upgrade
|
| EBIT | 1,377 | 947.92 | 2,675 | 3,928 | 822.32 | Upgrade
|
| EBIT Margin | 3.70% | 3.02% | 7.90% | 12.07% | 3.42% | Upgrade
|
| Effective Tax Rate | 41.18% | 32.10% | 30.84% | 20.75% | 58.66% | Upgrade
|
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.