Patec Precision Industry Co., Ltd. (TPE:2236)
94.40
+0.90 (0.96%)
May 21, 2025, 1:30 PM CST
Patec Precision Industry Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 3,681 | 1,782 | 1,817 | 1,420 | 1,368 | 1,182 | Upgrade
|
Revenue Growth (YoY) | 105.18% | -1.92% | 27.98% | 3.77% | 15.80% | -34.19% | Upgrade
|
Cost of Revenue | 3,136 | 1,438 | 1,238 | 1,026 | 1,012 | 888.27 | Upgrade
|
Gross Profit | 545.76 | 344.63 | 578.95 | 394.25 | 356.36 | 293.34 | Upgrade
|
Selling, General & Admin | 639.39 | 561.3 | 345.76 | 247.07 | 233.83 | 203.31 | Upgrade
|
Research & Development | 63.06 | 59.7 | 48.02 | 39.09 | 28.02 | 35.33 | Upgrade
|
Operating Expenses | 739.97 | 649 | 398.17 | 281.18 | 266.61 | 238.86 | Upgrade
|
Operating Income | -194.22 | -304.37 | 180.78 | 113.07 | 89.74 | 54.48 | Upgrade
|
Interest Expense | -84.41 | -43.27 | -17.43 | -11 | -10.36 | -8.75 | Upgrade
|
Interest & Investment Income | 27.96 | 20.89 | 12.67 | 3.48 | 9.1 | 15.21 | Upgrade
|
Currency Exchange Gain (Loss) | -1.95 | -1.95 | -16.02 | -10.13 | -0.01 | -13.73 | Upgrade
|
Other Non Operating Income (Expenses) | -1.67 | 14.59 | 19.01 | 16.95 | 23.66 | 5.73 | Upgrade
|
EBT Excluding Unusual Items | -254.29 | -314.11 | 179 | 112.37 | 112.14 | 52.94 | Upgrade
|
Gain (Loss) on Sale of Investments | 0.29 | 0.29 | 0.15 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -1.07 | -1.07 | 1.45 | 3.94 | -1.82 | 0.17 | Upgrade
|
Asset Writedown | -13.28 | -13.28 | - | - | - | - | Upgrade
|
Other Unusual Items | 681.7 | 681.7 | - | 5.5 | - | - | Upgrade
|
Pretax Income | 413.35 | 353.52 | 180.61 | 121.82 | 110.32 | 53.11 | Upgrade
|
Income Tax Expense | 44.69 | 27.87 | 53.95 | 50.24 | 39.9 | 25.82 | Upgrade
|
Earnings From Continuing Operations | 368.65 | 325.65 | 126.65 | 71.58 | 70.42 | 27.29 | Upgrade
|
Minority Interest in Earnings | 54.68 | 57.53 | 12.6 | 3.28 | -3.12 | 4.24 | Upgrade
|
Net Income | 423.33 | 383.17 | 139.25 | 74.86 | 67.3 | 31.53 | Upgrade
|
Net Income to Common | 423.33 | 383.17 | 139.25 | 74.86 | 67.3 | 31.53 | Upgrade
|
Net Income Growth | 250.97% | 175.17% | 86.01% | 11.24% | 113.46% | -18.74% | Upgrade
|
Shares Outstanding (Basic) | 52 | 52 | 48 | 47 | 47 | 47 | Upgrade
|
Shares Outstanding (Diluted) | 54 | 53 | 50 | 47 | 47 | 47 | Upgrade
|
Shares Change (YoY) | 7.58% | 6.11% | 7.50% | 0.04% | 0.02% | - | Upgrade
|
EPS (Basic) | 8.07 | 7.38 | 2.93 | 1.60 | 1.44 | 0.67 | Upgrade
|
EPS (Diluted) | 7.90 | 7.23 | 2.80 | 1.60 | 1.44 | 0.67 | Upgrade
|
EPS Growth | 223.90% | 157.87% | 75.67% | 10.89% | 113.36% | -18.74% | Upgrade
|
Free Cash Flow | -239.73 | -42.56 | 64.41 | -30.03 | 97.89 | 200.51 | Upgrade
|
Free Cash Flow Per Share | -4.45 | -0.80 | 1.28 | -0.64 | 2.09 | 4.29 | Upgrade
|
Dividend Per Share | - | - | 0.489 | 0.274 | 4.406 | 0.362 | Upgrade
|
Dividend Growth | - | - | 78.58% | -93.78% | 1116.37% | 538.80% | Upgrade
|
Gross Margin | 14.82% | 19.34% | 31.86% | 27.77% | 26.04% | 24.82% | Upgrade
|
Operating Margin | -5.28% | -17.08% | 9.95% | 7.96% | 6.56% | 4.61% | Upgrade
|
Profit Margin | 11.50% | 21.50% | 7.66% | 5.27% | 4.92% | 2.67% | Upgrade
|
Free Cash Flow Margin | -6.51% | -2.39% | 3.54% | -2.11% | 7.15% | 16.97% | Upgrade
|
EBITDA | -53.54 | -237.12 | 228.32 | 159.31 | 122.33 | 105.34 | Upgrade
|
EBITDA Margin | -1.45% | -13.30% | 12.56% | 11.22% | 8.94% | 8.91% | Upgrade
|
D&A For EBITDA | 140.68 | 67.25 | 47.54 | 46.24 | 32.58 | 50.86 | Upgrade
|
EBIT | -194.22 | -304.37 | 180.78 | 113.07 | 89.74 | 54.48 | Upgrade
|
EBIT Margin | -5.28% | -17.08% | 9.95% | 7.96% | 6.56% | 4.61% | Upgrade
|
Effective Tax Rate | 10.81% | 7.89% | 29.87% | 41.24% | 36.17% | 48.62% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.