Patec Precision Industry Co., Ltd. (TPE:2236)
Taiwan
· Delayed Price · Currency is TWD 94.40
+0.90 (0.96%)
May 21, 2025, 1:30 PM CST
Patec Precision Industry Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 383.17 | 139.25 | 74.86 | 67.3 | 31.53 | Upgrade
|
| Depreciation & Amortization | 104.16 | 80.58 | 76.15 | 63.54 | 78.47 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.07 | -1.45 | -3.94 | 1.82 | -0.17 | Upgrade
|
| Asset Writedown & Restructuring Costs | 13.28 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.29 | -0.15 | -0.09 | -0.3 | - | Upgrade
|
| Stock-Based Compensation | 7 | 10.5 | 0.64 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 28 | 4.4 | -4.97 | 4.77 | 0.21 | Upgrade
|
| Other Operating Activities | -705.63 | 15.4 | 31.57 | -1.16 | -2.71 | Upgrade
|
| Change in Accounts Receivable | 58.78 | -137.59 | -75.97 | 37.32 | 93.04 | Upgrade
|
| Change in Inventory | -43.18 | 25.48 | -110.55 | -91.01 | 24.7 | Upgrade
|
| Change in Accounts Payable | 95.08 | 11.93 | -12.69 | 6.64 | -13.01 | Upgrade
|
| Change in Unearned Revenue | 76.56 | -2.77 | 16.24 | 13.17 | -4.96 | Upgrade
|
| Change in Other Net Operating Assets | 12.01 | -59.37 | -6.68 | 26.18 | 1.32 | Upgrade
|
| Operating Cash Flow | 30.59 | 86.21 | -15.43 | 128.27 | 208.42 | Upgrade
|
| Operating Cash Flow Growth | -64.52% | - | - | -38.45% | -48.07% | Upgrade
|
| Capital Expenditures | -73.15 | -21.8 | -14.6 | -30.38 | -7.91 | Upgrade
|
| Sale of Property, Plant & Equipment | 8.03 | 3.73 | 8.38 | 5.49 | 3.22 | Upgrade
|
| Cash Acquisitions | -1,191 | - | - | - | - | Upgrade
|
| Divestitures | - | - | - | - | 12.95 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.37 | -19.22 | -8.94 | - | - | Upgrade
|
| Investment in Securities | -485.67 | 16.83 | 12.59 | 37.73 | - | Upgrade
|
| Other Investing Activities | -12.57 | -8.57 | -15.32 | - | 72.65 | Upgrade
|
| Investing Cash Flow | -1,755 | -29.03 | -17.88 | 12.84 | 80.92 | Upgrade
|
| Short-Term Debt Issued | 2,349 | 217.39 | 151.57 | 645.02 | 685.46 | Upgrade
|
| Long-Term Debt Issued | 244.76 | 249.91 | 83.28 | 53.4 | 118.93 | Upgrade
|
| Total Debt Issued | 2,594 | 467.3 | 234.85 | 698.41 | 804.4 | Upgrade
|
| Short-Term Debt Repaid | -44.6 | -238.17 | -208.67 | -745.61 | -759.29 | Upgrade
|
| Long-Term Debt Repaid | -84.36 | -207.34 | -121 | -30.26 | -28.96 | Upgrade
|
| Total Debt Repaid | -128.97 | -445.51 | -329.67 | -775.87 | -788.25 | Upgrade
|
| Net Debt Issued (Repaid) | 2,465 | 21.79 | -94.83 | -77.46 | 16.15 | Upgrade
|
| Issuance of Common Stock | - | 174 | - | - | - | Upgrade
|
| Common Dividends Paid | -29.77 | - | -145.52 | -93.47 | -1.6 | Upgrade
|
| Other Financing Activities | 161.05 | 85.12 | -38.64 | -72.71 | -17.2 | Upgrade
|
| Financing Cash Flow | 2,596 | 280.91 | -278.98 | -243.64 | -2.65 | Upgrade
|
| Foreign Exchange Rate Adjustments | 54.95 | -8.05 | 43.92 | -4.39 | -18.29 | Upgrade
|
| Net Cash Flow | 926.78 | 330.04 | -268.37 | -106.92 | 268.4 | Upgrade
|
| Free Cash Flow | -42.56 | 64.41 | -30.03 | 97.89 | 200.51 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -51.18% | -46.35% | Upgrade
|
| Free Cash Flow Margin | -2.39% | 3.54% | -2.11% | 7.15% | 16.97% | Upgrade
|
| Free Cash Flow Per Share | -0.80 | 1.28 | -0.64 | 2.09 | 4.29 | Upgrade
|
| Cash Interest Paid | 40.8 | 15.74 | 11 | 10.36 | 8.75 | Upgrade
|
| Cash Income Tax Paid | 53.01 | 62.85 | 27.12 | 44.18 | 24.29 | Upgrade
|
| Levered Free Cash Flow | -947.45 | 11.76 | 75.76 | 25.29 | 238.87 | Upgrade
|
| Unlevered Free Cash Flow | -920.41 | 22.65 | 82.63 | 31.77 | 244.33 | Upgrade
|
| Change in Net Working Capital | 767.82 | 140.39 | 41.29 | 57.47 | -139.72 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.