Lite-On Technology Corporation (TPE:2301)

Lite-On Technology Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	105,673	100,684	92,742	91,066	68,276	71,508
Trading Asset Securities	894.51	-	-	-	-	-
Cash & Short-Term Investments	106,567	100,684	92,742	91,066	68,276	71,508
Cash Growth	25.62%	8.56%	1.84%	33.38%	-4.52%	5.37%
Accounts Receivable	33,990	37,374	32,295	39,222	42,371	38,549
Other Receivables	650.39	815.41	2,069	1,580	820.83	2,314
Receivables	34,640	38,190	34,363	40,803	43,192	40,862
Inventory	27,386	26,817	25,808	27,747	32,299	24,669
Other Current Assets	2,621	3,426	2,705	5,338	3,344	3,545
Total Current Assets	171,215	169,117	155,618	164,953	147,111	140,584
Property, Plant & Equipment	21,568	20,535	20,288	20,728	20,607	19,779
Long-Term Investments	7,278	6,594	4,679	5,336	5,952	4,345
Goodwill	-	2,636	2,614	3,425	3,425	4,606
Other Intangible Assets	3,122	520.04	223.7	267.39	250.54	234.82
Long-Term Deferred Tax Assets	1,670	1,628	2,625	2,805	4,244	4,457
Other Long-Term Assets	3,438	3,654	2,925	2,268	1,953	2,062
Total Assets	208,292	204,683	188,972	199,782	183,543	176,067
Accounts Payable	42,382	43,126	40,918	44,899	46,698	42,930
Accrued Expenses	-	-	0.28	19.38	1.71	0.03
Short-Term Debt	28,966	30,187	22,493	32,629	28,385	24,892
Current Portion of Leases	470.58	467.95	358.24	359.22	400.88	225.1
Current Income Taxes Payable	8,378	7,243	7,019	5,610	7,263	6,115
Current Unearned Revenue	333.64	309.43	69.81	79.78	0.1	13.06
Other Current Liabilities	31,661	26,536	27,143	28,185	25,167	25,424
Total Current Liabilities	112,191	107,869	98,001	111,781	107,915	99,599
Long-Term Debt	3,000	3,000	3,000	3,000	-	-
Long-Term Leases	833.36	707.26	941.26	691.73	743.52	551.23
Long-Term Deferred Tax Liabilities	2,379	2,074	1,828	2,213	1,879	1,683
Other Long-Term Liabilities	126.77	121.92	133.75	108.96	132.59	92.59
Total Liabilities	118,530	113,772	103,905	117,795	110,670	101,926
Common Stock	23,412	23,473	23,531	23,631	23,509	23,509
Additional Paid-In Capital	22,389	22,717	22,734	22,706	21,836	21,614
Retained Earnings	44,039	46,300	44,674	41,731	36,754	35,548
Treasury Stock	-2,727	-2,727	-2,727	-3,468	-3,701	-1,271
Comprehensive Income & Other	2,510	1,011	-3,832	-3,244	-6,057	-5,809
Total Common Equity	89,623	90,773	84,381	81,356	72,341	73,590
Minority Interest	138.89	137.57	686.82	631.12	532.46	551.84
Shareholders' Equity	89,762	90,911	85,067	81,987	72,874	74,142
Total Liabilities & Equity	208,292	204,683	188,972	199,782	183,543	176,067
Total Debt	33,270	34,363	26,793	36,680	29,529	25,669
Net Cash (Debt)	73,298	66,321	65,949	54,386	38,746	45,839
Net Cash Growth	21.22%	0.56%	21.26%	40.36%	-15.47%	25.68%
Net Cash Per Share	31.67	28.61	28.45	23.44	16.53	19.46
Filing Date Shares Outstanding	2,288	2,300	2,306	2,301	2,284	2,324
Total Common Shares Outstanding	2,288	2,300	2,306	2,301	2,284	2,324
Working Capital	59,024	61,247	57,617	53,172	39,196	40,984
Book Value Per Share	39.16	39.46	36.59	35.36	31.68	31.67
Tangible Book Value	86,500	87,617	81,543	77,663	68,665	68,749
Tangible Book Value Per Share	37.80	38.09	35.36	33.76	30.07	29.59
Land	-	2,886	2,814	2,814	2,810	2,721
Buildings	-	19,344	19,920	20,155	19,534	19,273
Machinery	-	39,965	37,166	36,242	33,584	32,609

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.