United Microelectronics Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	236,130	232,303	222,533	278,705	213,011	176,821
Revenue Growth (YoY)	4.08%	4.39%	-20.16%	30.84%	20.47%	19.31%
Cost of Revenue	167,839	156,649	144,789	152,941	140,961	137,824
Gross Profit	68,291	75,654	77,744	125,764	72,050	38,997
Selling, General & Admin	9,191	9,819	10,702	13,856	12,661	10,816
Research & Development	17,123	15,616	13,284	12,954	12,935	12,896
Other Operating Expenses	-1,698	-1,254	-3,872	-5,342	-5,221	-5,862
Operating Income	43,681	51,613	57,891	104,292	51,686	21,931
Interest Income	2,196	4,909	9,161	3,648	5,769	2,038
Interest Expense	-1,673	-1,756	-1,570	-1,866	-1,963	-2,073
Other Non-Operating Income (Expense)	178.55	2,280	2,969	3,551	3,004	646.78
Total Non-Operating Income (Expense)	-15.36	5,432	10,560	5,333	6,810	611.52
Pretax Income	44,659	57,045	68,450	109,626	58,496	22,543
Provision for Income Taxes	5,263	8,370	8,311	19,327	7,918	1,691
Net Income	40,159	48,779	59,689	89,479	51,246	22,861
Minority Interest in Earnings	163.84	104.67	-450.18	-819.96	668.25	2,009
Net Income to Common	40,159	48,779	59,689	89,479	51,246	22,861
Net Income Growth	-22.64%	-18.28%	-33.29%	74.61%	124.17%	180.32%
Shares Outstanding (Basic)	2,510	2,487	2,428	2,419	2,401	2,370
Shares Outstanding (Diluted)	2,510	2,526	2,476	2,498	2,449	2,450
Shares Change (YoY)	0.56%	1.99%	-0.86%	2.00%	-0.04%	-5.41%
EPS (Basic)	16.00	19.00	24.60	37.00	21.35	9.65
EPS (Diluted)	16.00	18.70	24.10	35.80	20.95	9.35
EPS Growth	-23.07%	-22.41%	-32.68%	70.88%	124.06%	187.69%
Free Cash Flow	51,587	10,218	3,336	65,888	42,281	39,354
Free Cash Flow Growth	404.86%	206.33%	-94.94%	55.83%	7.44%	-0.01%
Free Cash Flow Per Share	-	4.05	1.35	26.38	17.26	16.06
Dividends Per Share	2.850	2.850	3.000	3.600	3.000	1.600
Dividend Growth	-	-5.00%	-16.67%	20.02%	87.51%	99.00%
Gross Margin	28.92%	32.57%	34.94%	45.12%	33.82%	22.05%
Operating Margin	18.50%	22.22%	26.01%	37.42%	24.26%	12.40%
Profit Margin	16.94%	20.95%	27.02%	32.40%	23.74%	11.79%
FCF Margin	21.85%	4.40%	1.50%	23.64%	19.85%	22.26%
EBITDA	100,772	99,780	98,375	148,462	98,761	70,839
EBITDA Margin	42.68%	42.95%	44.21%	53.27%	46.36%	40.06%
EBIT	43,681	51,613	57,891	104,292	51,686	21,931
EBIT Margin	18.50%	22.22%	26.01%	37.42%	24.26%	12.40%
Effective Tax Rate	0.67%	14.67%	12.14%	17.63%	13.54%	7.50%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.