United Microelectronics Corporation (TPE:2303)

United Microelectronics Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	236,130	232,303	222,533	278,705	213,011	176,821
Revenue Growth (YoY)	4.08%	4.39%	-20.16%	30.84%	20.47%	19.31%
Cost of Revenue	167,839	156,649	144,789	152,941	140,961	137,824
Gross Profit	68,291	75,654	77,744	125,764	72,050	38,997
Selling, General & Admin	9,192	9,819	10,702	13,856	12,661	10,816
Research & Development	17,122	15,616	13,284	12,954	12,935	12,896
Other Operating Expenses	-1,599	-1,252	-3,734	-4,857	-5,083	-5,117
Operating Expenses	24,712	24,114	20,121	21,955	20,507	18,203
Operating Income	43,578	51,540	57,622	103,809	51,543	20,794
Interest Expense	-1,602	-1,679	-1,474	-1,785	-1,868	-2,004
Interest & Investment Income	2,507	3,670	4,853	2,022	575.72	737.91
Earnings From Equity Investments	-311.52	410.61	6,913	1,626	5,193	1,300
Currency Exchange Gain (Loss)	-37.81	1,329	478.78	2,523	484.73	-100.14
Other Non Operating Income (Expenses)	1,186	1,196	1,777	2,145	-451.79	768.98
EBT Excluding Unusual Items	45,321	56,467	70,171	110,340	55,477	21,497
Gain (Loss) on Sale of Investments	-764.11	-320.14	-20.93	-1,197	2,876	-91.07
Gain (Loss) on Sale of Assets	101.92	72.4	268.29	482.98	143.74	1,137
Other Unusual Items	-	-	494	-	-	-
Pretax Income	44,659	56,220	70,912	109,626	58,496	22,543
Income Tax Expense	4,664	9,113	9,472	19,327	7,918	1,691
Earnings From Continuing Operations	39,995	47,106	61,440	90,299	50,578	20,852
Minority Interest in Earnings	162.79	104.67	-450.18	-819.96	668.25	2,009
Net Income	40,158	47,211	60,990	89,479	51,246	22,861
Net Income to Common	40,158	47,211	60,990	89,479	51,246	22,861
Net Income Growth	-22.64%	-22.59%	-31.84%	74.61%	124.17%	180.32%
Shares Outstanding (Basic)	12,484	12,437	12,371	12,095	12,005	11,850
Shares Outstanding (Diluted)	12,627	12,629	12,615	12,490	12,245	12,250
Shares Change (YoY)	0.22%	0.11%	1.00%	2.00%	-0.04%	-5.41%
EPS (Basic)	3.22	3.80	4.93	7.40	4.27	1.93
EPS (Diluted)	3.18	3.74	4.83	7.16	4.19	1.87
EPS Growth	-22.78%	-22.57%	-32.54%	70.88%	123.85%	187.07%
Free Cash Flow	48,645	5,328	-5,474	65,733	42,317	39,400
Free Cash Flow Per Share	3.85	0.42	-0.43	5.26	3.46	3.22
Dividend Per Share	2.850	2.850	3.000	3.600	3.000	1.600
Dividend Growth	-5.00%	-5.00%	-16.67%	20.02%	87.51%	99.00%
Gross Margin	28.92%	32.57%	34.94%	45.12%	33.82%	22.05%
Operating Margin	18.45%	22.19%	25.89%	37.25%	24.20%	11.76%
Profit Margin	17.01%	20.32%	27.41%	32.10%	24.06%	12.93%
Free Cash Flow Margin	20.60%	2.29%	-2.46%	23.59%	19.87%	22.28%
EBITDA	98,237	97,353	95,673	145,620	98,617	69,702
EBITDA Margin	41.60%	41.91%	42.99%	52.25%	46.30%	39.42%
D&A For EBITDA	54,659	45,813	38,051	41,811	47,075	48,908
EBIT	43,578	51,540	57,622	103,809	51,543	20,794
EBIT Margin	18.45%	22.19%	25.89%	37.25%	24.20%	11.76%
Effective Tax Rate	10.44%	16.21%	13.36%	17.63%	13.54%	7.50%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.