Kinpo Electronics Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	163,499	164,405	159,757	181,414	139,779
Revenue Growth (YoY)	-0.55%	2.91%	-11.94%	29.79%	9.01%
Cost of Revenue	153,174	154,123	149,936	170,705	130,825
Gross Profit	10,325	10,283	9,821	10,710	8,953
Selling, General & Admin	4,772	4,263	4,602	5,025	4,810
Research & Development	1,530	1,627	2,116	2,845	2,914
Operating Expenses	6,337	5,857	6,820	7,864	7,694
Operating Income	3,988	4,425	3,001	2,845	1,259
Interest Expense	-1,317	-1,457	-2,517	-1,555	-745.35
Interest & Investment Income	558.19	903.77	888.69	461.06	442.4
Earnings From Equity Investments	2.14	-121.14	31.81	132.33	356.04
Currency Exchange Gain (Loss)	-	-485.28	-357.24	101.93	-223.99
Other Non Operating Income (Expenses)	-399.72	-152.47	-77.86	-52.09	-36.27
EBT Excluding Unusual Items	2,832	3,113	969.3	1,933	1,052
Gain (Loss) on Sale of Investments	-	35.05	105.17	55.18	58.91
Gain (Loss) on Sale of Assets	-	-54.04	93.4	62.2	34.21
Asset Writedown	-	-1.6	-4.11	-416.72	-235.24
Other Unusual Items	-	0.01	0.01	0.13	0.06
Pretax Income	2,832	3,092	1,164	1,634	909.55
Income Tax Expense	682.65	697.57	335.15	681.68	688.55
Earnings From Continuing Operations	2,149	2,395	828.62	952.49	220.99
Minority Interest in Earnings	-578.19	-748.21	-77.58	59.97	-206.72
Net Income	1,571	1,646	751.04	1,012	14.27
Net Income to Common	1,571	1,646	751.04	1,012	14.27
Net Income Growth	-4.57%	119.22%	-25.82%	6995.05%	-89.96%
Shares Outstanding (Basic)	1,496	1,484	1,473	1,461	1,414
Shares Outstanding (Diluted)	1,511	1,484	1,473	1,461	1,414
Shares Change (YoY)	1.76%	0.78%	0.79%	3.39%	4.72%
EPS (Basic)	1.05	1.11	0.51	0.69	0.01
EPS (Diluted)	1.04	1.11	0.51	0.69	0.01
EPS Growth	-6.23%	117.52%	-26.11%	6800.00%	-90.51%
Free Cash Flow	2,769	2,329	13,305	-9,338	-7,966
Free Cash Flow Per Share	1.83	1.57	9.03	-6.39	-5.64
Dividend Per Share	-	0.600	0.300	0.300	0.200
Dividend Growth	-	99.97%	-	50.00%	-33.33%
Gross Margin	6.31%	6.25%	6.15%	5.90%	6.40%
Operating Margin	2.44%	2.69%	1.88%	1.57%	0.90%
Profit Margin	0.96%	1.00%	0.47%	0.56%	0.01%
Free Cash Flow Margin	1.69%	1.42%	8.33%	-5.15%	-5.70%
EBITDA	6,724	7,164	5,881	5,813	4,053
EBITDA Margin	4.11%	4.36%	3.68%	3.20%	2.90%
D&A For EBITDA	2,736	2,738	2,880	2,968	2,794
EBIT	3,988	4,425	3,001	2,845	1,259
EBIT Margin	2.44%	2.69%	1.88%	1.57%	0.90%
Effective Tax Rate	24.10%	22.56%	28.80%	41.71%	75.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.