Kinpo Electronics, Inc. (TPE:2312)
Taiwan
· Delayed Price · Currency is TWD 22.30
+0.40 (1.83%)
Apr 2, 2025, 1:30 PM CST
Kinpo Electronics Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,646 | 751.04 | 1,012 | 14.27 | 142.18 | Upgrade
|
| Depreciation & Amortization | 2,879 | 3,070 | 3,158 | 2,972 | 3,320 | Upgrade
|
| Other Amortization | 155.07 | 127.88 | 77.87 | 72.4 | 69.9 | Upgrade
|
| Loss (Gain) From Sale of Assets | 54.04 | -93.4 | -62.2 | -34.21 | -171.11 | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.2 | 4.11 | 416.72 | 235.24 | 191.86 | Upgrade
|
| Loss (Gain) From Sale of Investments | 14.17 | 4.36 | -55.18 | -95.91 | -12.4 | Upgrade
|
| Loss (Gain) on Equity Investments | 121.14 | -31.81 | -132.33 | -356.04 | -353 | Upgrade
|
| Stock-Based Compensation | 103.96 | 24.93 | 35.47 | 263.09 | 112.21 | Upgrade
|
| Provision & Write-off of Bad Debts | 42.87 | 102.17 | 12.31 | -4.8 | 7.3 | Upgrade
|
| Other Operating Activities | 731.56 | -136.59 | -59.34 | 134.02 | 235.99 | Upgrade
|
| Change in Accounts Receivable | -7,167 | 9,429 | -14,526 | 492.16 | -1,936 | Upgrade
|
| Change in Inventory | -1,625 | 7,599 | 2,836 | -9,025 | 621.66 | Upgrade
|
| Change in Accounts Payable | 7,586 | -5,558 | 1,990 | 771.19 | 3,079 | Upgrade
|
| Change in Unearned Revenue | -59.75 | 973.93 | 234.33 | 13.93 | -31.74 | Upgrade
|
| Change in Other Net Operating Assets | 29.54 | -40.61 | 790.87 | -186.73 | -371.32 | Upgrade
|
| Operating Cash Flow | 4,461 | 16,100 | -3,727 | -3,482 | 3,285 | Upgrade
|
| Operating Cash Flow Growth | -72.29% | - | - | - | -53.12% | Upgrade
|
| Capital Expenditures | -2,132 | -2,795 | -5,611 | -4,484 | -5,346 | Upgrade
|
| Sale of Property, Plant & Equipment | 272.55 | 673.47 | 422.79 | 1,284 | 453.56 | Upgrade
|
| Divestitures | - | - | - | 225.04 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -185.31 | -133.26 | -191.66 | -144.73 | -373.05 | Upgrade
|
| Investment in Securities | 54.17 | -1,469 | 46.98 | 500.84 | 159.54 | Upgrade
|
| Other Investing Activities | 646.01 | 250.01 | 433.46 | 986.03 | 1,408 | Upgrade
|
| Investing Cash Flow | -1,345 | -3,474 | -4,899 | -1,633 | -3,701 | Upgrade
|
| Short-Term Debt Issued | 30,163 | 836.12 | 4,277 | 8,130 | 4,652 | Upgrade
|
| Long-Term Debt Issued | 12,147 | 6,955 | 10,232 | 10,407 | 5,353 | Upgrade
|
| Total Debt Issued | 42,310 | 7,791 | 14,509 | 18,537 | 10,005 | Upgrade
|
| Short-Term Debt Repaid | -40,262 | -14,202 | -4,432 | -136.06 | -4,120 | Upgrade
|
| Long-Term Debt Repaid | -13,195 | -2,803 | -2,637 | -11,474 | -3,875 | Upgrade
|
| Total Debt Repaid | -53,457 | -17,005 | -7,069 | -11,610 | -7,995 | Upgrade
|
| Net Debt Issued (Repaid) | -11,147 | -9,214 | 7,440 | 6,927 | 2,010 | Upgrade
|
| Issuance of Common Stock | 147.54 | 174.72 | 165.76 | 1,170 | 86.76 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -331.78 | Upgrade
|
| Common Dividends Paid | -444.6 | -440.25 | -290.55 | -419.61 | -410.47 | Upgrade
|
| Other Financing Activities | -137.25 | 2,754 | -59.67 | -161.53 | 52.15 | Upgrade
|
| Financing Cash Flow | -11,581 | -6,725 | 7,256 | 7,515 | 1,407 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,385 | 1,050 | 3,236 | -1,465 | -661.83 | Upgrade
|
| Net Cash Flow | -7,080 | 6,951 | 1,865 | 935.38 | 328.53 | Upgrade
|
| Free Cash Flow | 2,329 | 13,305 | -9,338 | -7,966 | -2,061 | Upgrade
|
| Free Cash Flow Growth | -82.49% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 1.42% | 8.33% | -5.15% | -5.70% | -1.61% | Upgrade
|
| Free Cash Flow Per Share | 1.57 | 9.03 | -6.39 | -5.64 | -1.53 | Upgrade
|
| Cash Interest Paid | 1,509 | 2,540 | 1,372 | 736.35 | 871.58 | Upgrade
|
| Cash Income Tax Paid | 492.47 | 606.22 | 481.07 | 396.76 | 178.51 | Upgrade
|
| Levered Free Cash Flow | 1,099 | 13,051 | -10,259 | -8,406 | -2,163 | Upgrade
|
| Unlevered Free Cash Flow | 2,010 | 14,624 | -9,287 | -7,940 | -1,596 | Upgrade
|
| Change in Net Working Capital | 1,577 | -12,454 | 8,534 | 7,405 | -160.12 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.