Hon Hai Precision Industry Co., Ltd. (TPE: 2317)
Taiwan
· Delayed Price · Currency is TWD 179.50
-5.50 (-2.97%)
Sep 4, 2024, 1:30 PM CST
2317 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,269,778 | 6,162,221 | 6,626,997 | 5,994,174 | 5,358,023 | 5,342,811 | Upgrade
|
| Revenue Growth (YoY) | -3.19% | -7.01% | 10.56% | 11.87% | 0.28% | 0.93% | Upgrade
|
| Cost of Revenue | 5,870,574 | 5,774,274 | 6,226,912 | 5,632,047 | 5,055,104 | 5,026,943 | Upgrade
|
| Gross Profit | 399,205 | 387,947 | 400,085 | 362,127 | 302,919 | 315,868 | Upgrade
|
| Selling, General & Admin | 110,402 | 111,399 | 112,039 | 108,099 | 97,981 | 109,423 | Upgrade
|
| Research & Development | 112,368 | 110,020 | 114,258 | 105,069 | 94,111 | 91,548 | Upgrade
|
| Operating Expenses | 222,770 | 221,419 | 226,297 | 213,168 | 192,091 | 200,972 | Upgrade
|
| Operating Income | 176,435 | 166,528 | 173,788 | 148,959 | 110,827 | 114,897 | Upgrade
|
| Interest Expense | -52,551 | -64,341 | -34,337 | -21,803 | -40,149 | -66,109 | Upgrade
|
| Interest & Investment Income | 73,495 | 85,604 | 48,593 | 42,711 | 52,825 | 82,243 | Upgrade
|
| Earnings From Equity Investments | -4,967 | -13,372 | 5,773 | 18,405 | 7,825 | 19,634 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,671 | 6,263 | -6,322 | -5,075 | -1,672 | -4,509 | Upgrade
|
| Other Non Operating Income (Expenses) | 11,629 | -11.64 | 12,176 | 3,672 | 5,351 | 12,429 | Upgrade
|
| EBT Excluding Unusual Items | 199,370 | 180,671 | 199,670 | 186,869 | 135,009 | 158,584 | Upgrade
|
| Impairment of Goodwill | - | - | -786.75 | - | - | -95.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,654 | 5,981 | -11,754 | 5,640 | 12,296 | 6,366 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3,000 | 5,572 | 492.28 | 1,404 | -873.28 | -837.95 | Upgrade
|
| Asset Writedown | - | - | -110.36 | -340.91 | -959.48 | -139.2 | Upgrade
|
| Pretax Income | 205,024 | 192,224 | 187,511 | 193,572 | 145,472 | 163,878 | Upgrade
|
| Income Tax Expense | 35,460 | 37,435 | 36,440 | 39,749 | 31,147 | 31,693 | Upgrade
|
| Earnings From Continuing Operations | 169,565 | 154,789 | 151,072 | 153,823 | 114,326 | 132,185 | Upgrade
|
| Minority Interest in Earnings | -16,237 | -12,691 | -9,589 | -14,503 | -12,531 | -16,876 | Upgrade
|
| Net Income | 153,327 | 142,098 | 141,483 | 139,320 | 101,795 | 115,309 | Upgrade
|
| Net Income to Common | 153,327 | 142,098 | 141,483 | 139,320 | 101,795 | 115,309 | Upgrade
|
| Net Income Growth | 23.09% | 0.44% | 1.55% | 36.86% | -11.72% | -10.66% | Upgrade
|
| Shares Outstanding (Basic) | 13,862 | 13,862 | 13,862 | 13,862 | 13,862 | 13,862 | Upgrade
|
| Shares Outstanding (Diluted) | 14,114 | 14,106 | 14,087 | 14,076 | 14,023 | 14,023 | Upgrade
|
| Shares Change (YoY) | 0.53% | 0.13% | 0.08% | 0.38% | 0.00% | -13.80% | Upgrade
|
| EPS (Basic) | 11.06 | 10.25 | 10.21 | 10.05 | 7.34 | 8.32 | Upgrade
|
| EPS (Diluted) | 10.87 | 10.07 | 10.06 | 9.91 | 7.28 | 8.24 | Upgrade
|
| EPS Growth | 22.40% | 0.14% | 1.45% | 36.24% | -11.69% | 3.67% | Upgrade
|
| Free Cash Flow | 141,954 | 333,808 | 11,773 | -190,508 | 312,124 | 170,496 | Upgrade
|
| Free Cash Flow Per Share | 10.06 | 23.66 | 0.84 | -13.53 | 22.26 | 12.16 | Upgrade
|
| Dividend Per Share | 5.400 | 5.400 | 5.300 | 5.200 | 4.000 | 4.200 | Upgrade
|
| Dividend Growth | 1.89% | 1.89% | 1.92% | 30.00% | -4.76% | 5.00% | Upgrade
|
| Gross Margin | 6.37% | 6.30% | 6.04% | 6.04% | 5.65% | 5.91% | Upgrade
|
| Operating Margin | 2.81% | 2.70% | 2.62% | 2.49% | 2.07% | 2.15% | Upgrade
|
| Profit Margin | 2.45% | 2.31% | 2.13% | 2.32% | 1.90% | 2.16% | Upgrade
|
| Free Cash Flow Margin | 2.26% | 5.42% | 0.18% | -3.18% | 5.83% | 3.19% | Upgrade
|
| EBITDA | 247,259 | 236,788 | 236,369 | 211,092 | 164,020 | 172,612 | Upgrade
|
| EBITDA Margin | 3.94% | 3.84% | 3.57% | 3.52% | 3.06% | 3.23% | Upgrade
|
| D&A For EBITDA | 70,824 | 70,259 | 62,581 | 62,133 | 53,193 | 57,716 | Upgrade
|
| EBIT | 176,435 | 166,528 | 173,788 | 148,959 | 110,827 | 114,897 | Upgrade
|
| EBIT Margin | 2.81% | 2.70% | 2.62% | 2.48% | 2.07% | 2.15% | Upgrade
|
| Effective Tax Rate | 17.30% | 19.47% | 19.43% | 20.53% | 21.41% | 19.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.