Hon Hai Precision Industry Co., Ltd. (TPE:2317)
Taiwan · Delayed Price · Currency is TWD 203.00
-2.00 (-0.98%)
At close: Mar 20, 2026
TPE:2317 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,103,105 | 6,859,615 | 6,162,221 | 6,626,997 | 5,994,174 | |
Revenue Growth (YoY) | 18.13% | 11.32% | -7.01% | 10.56% | 11.87% |
Cost of Revenue | 7,604,944 | 6,430,670 | 5,774,274 | 6,226,912 | 5,632,047 |
Gross Profit | 498,161 | 428,946 | 387,947 | 400,085 | 362,127 |
Selling, General & Admin | 117,233 | 112,567 | 111,399 | 112,039 | 108,099 |
Research & Development | 121,705 | 115,772 | 110,020 | 114,258 | 105,069 |
Operating Expenses | 238,938 | 228,339 | 221,419 | 226,297 | 213,168 |
Operating Income | 259,223 | 200,607 | 166,528 | 173,788 | 148,959 |
Interest Expense | -32,629 | -35,030 | -64,341 | -34,337 | -21,803 |
Interest & Investment Income | 36,017 | 49,463 | 85,604 | 48,593 | 42,711 |
Earnings From Equity Investments | 15,007 | -6,640 | -13,372 | 5,773 | 18,405 |
Currency Exchange Gain (Loss) | -398.04 | 3,572 | 6,263 | -6,322 | -5,075 |
Other Non Operating Income (Expenses) | -3,442 | -1,947 | -11.64 | 12,176 | 3,672 |
EBT Excluding Unusual Items | 273,778 | 210,025 | 180,671 | 199,670 | 186,869 |
Impairment of Goodwill | - | - | - | -786.75 | - |
Gain (Loss) on Sale of Investments | 15,556 | -668.87 | 5,981 | -11,754 | 5,640 |
Gain (Loss) on Sale of Assets | 6,435 | 1,042 | 5,572 | 492.28 | 1,404 |
Asset Writedown | -1,918 | -1,275 | - | -110.36 | -340.91 |
Other Unusual Items | -406.66 | 2,752 | - | - | - |
Pretax Income | 293,445 | 211,875 | 192,224 | 187,511 | 193,572 |
Income Tax Expense | 78,410 | 40,196 | 37,435 | 36,440 | 39,749 |
Earnings From Continuing Operations | 215,034 | 171,679 | 154,789 | 151,072 | 153,823 |
Minority Interest in Earnings | -25,681 | -18,974 | -12,691 | -9,589 | -14,503 |
Net Income | 189,354 | 152,705 | 142,098 | 141,483 | 139,320 |
Net Income to Common | 189,354 | 152,705 | 142,098 | 141,483 | 139,320 |
Net Income Growth | 24.00% | 7.46% | 0.43% | 1.55% | 36.86% |
Shares Outstanding (Basic) | 13,918 | 13,874 | 13,862 | 13,862 | 13,862 |
Shares Outstanding (Diluted) | 14,131 | 14,146 | 14,106 | 14,087 | 14,076 |
Shares Change (YoY) | -0.11% | 0.29% | 0.13% | 0.08% | 0.38% |
EPS (Basic) | 13.61 | 11.01 | 10.25 | 10.21 | 10.05 |
EPS (Diluted) | 13.40 | 10.79 | 10.07 | 10.06 | 9.91 |
EPS Growth | 24.19% | 7.15% | 0.14% | 1.45% | 36.24% |
Free Cash Flow | 53,089 | 29,690 | 333,808 | 11,773 | -190,508 |
Free Cash Flow Per Share | 3.76 | 2.10 | 23.66 | 0.84 | -13.53 |
Dividend Per Share | 7.200 | 5.800 | 5.400 | 5.300 | 5.200 |
Dividend Growth | 24.14% | 7.41% | 1.89% | 1.92% | 30.00% |
Gross Margin | 6.15% | 6.25% | 6.30% | 6.04% | 6.04% |
Operating Margin | 3.20% | 2.92% | 2.70% | 2.62% | 2.48% |
Profit Margin | 2.34% | 2.23% | 2.31% | 2.14% | 2.32% |
Free Cash Flow Margin | 0.66% | 0.43% | 5.42% | 0.18% | -3.18% |
EBITDA | 344,035 | 276,375 | 236,788 | 236,369 | 211,092 |
EBITDA Margin | 4.25% | 4.03% | 3.84% | 3.57% | 3.52% |
D&A For EBITDA | 84,812 | 75,768 | 70,259 | 62,581 | 62,133 |
EBIT | 259,223 | 200,607 | 166,528 | 173,788 | 148,959 |
EBIT Margin | 3.20% | 2.92% | 2.70% | 2.62% | 2.48% |
Effective Tax Rate | 26.72% | 18.97% | 19.48% | 19.43% | 20.53% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.