D-Link Corporation (TPE:2332)
Taiwan
· Delayed Price · Currency is TWD 21.05
-2.05 (-8.87%)
Feb 27, 2025, 1:30 PM CST
D-Link Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 14,674 | 15,941 | 17,078 | 15,525 | 15,179 | 16,996 | Upgrade
|
| Revenue Growth (YoY) | -11.88% | -6.66% | 10.00% | 2.28% | -10.69% | -12.32% | Upgrade
|
| Cost of Revenue | 11,087 | 12,097 | 12,763 | 11,336 | 10,404 | 12,257 | Upgrade
|
| Gross Profit | 3,587 | 3,844 | 4,315 | 4,189 | 4,775 | 4,740 | Upgrade
|
| Selling, General & Admin | 2,925 | 2,987 | 3,235 | 3,156 | 3,576 | 4,103 | Upgrade
|
| Research & Development | 768.04 | 728.34 | 530.75 | 873.75 | 1,127 | 1,065 | Upgrade
|
| Operating Expenses | 3,698 | 3,718 | 3,762 | 4,019 | 4,695 | 5,124 | Upgrade
|
| Operating Income | -110.42 | 126.17 | 552.51 | 169.87 | 80.23 | -384.76 | Upgrade
|
| Interest Expense | -35.5 | -32.63 | -17.58 | -25.91 | -28.28 | -40.44 | Upgrade
|
| Interest & Investment Income | 126.61 | 77.04 | 25.17 | 49.15 | 17.4 | 46.83 | Upgrade
|
| Earnings From Equity Investments | -1.56 | 5.05 | 7.18 | 194.51 | 82.98 | 63.32 | Upgrade
|
| Currency Exchange Gain (Loss) | 68.97 | 72.06 | -174.24 | -34.47 | -11.7 | 43.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 371.2 | 247.7 | 53.61 | 35.09 | 58.43 | -53.77 | Upgrade
|
| EBT Excluding Unusual Items | 419.3 | 495.39 | 446.65 | 388.24 | 199.06 | -325.57 | Upgrade
|
| Gain (Loss) on Sale of Investments | 90.9 | 365.68 | 10.93 | 6.49 | 1,298 | 36.02 | Upgrade
|
| Pretax Income | 510.2 | 861.08 | 457.58 | 394.72 | 1,497 | -289.55 | Upgrade
|
| Income Tax Expense | 241.92 | 163.4 | 197.2 | 76.61 | 186.17 | 152.19 | Upgrade
|
| Earnings From Continuing Operations | 268.28 | 697.68 | 260.38 | 318.11 | 1,311 | -441.74 | Upgrade
|
| Minority Interest in Earnings | -93.52 | -130.1 | -151.15 | -78.91 | -70.64 | -66.59 | Upgrade
|
| Net Income | 174.76 | 567.58 | 109.23 | 239.2 | 1,240 | -508.33 | Upgrade
|
| Net Income to Common | 174.76 | 567.58 | 109.23 | 239.2 | 1,240 | -508.33 | Upgrade
|
| Net Income Growth | -78.77% | 419.61% | -54.33% | -80.71% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 598 | 598 | 600 | 635 | 600 | 600 | Upgrade
|
| Shares Outstanding (Diluted) | 600 | 600 | 601 | 636 | 601 | 600 | Upgrade
|
| Shares Change (YoY) | -0.06% | -0.07% | -5.53% | 5.73% | 0.22% | 0.19% | Upgrade
|
| EPS (Basic) | 0.29 | 0.95 | 0.18 | 0.38 | 2.07 | -0.85 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.95 | 0.18 | 0.38 | 2.07 | -0.85 | Upgrade
|
| EPS Growth | -78.80% | 427.17% | -52.24% | -81.75% | - | - | Upgrade
|
| Free Cash Flow | 857.62 | 999.16 | 135.92 | -1,713 | 864.12 | -26.1 | Upgrade
|
| Free Cash Flow Per Share | 1.43 | 1.67 | 0.23 | -2.70 | 1.44 | -0.04 | Upgrade
|
| Dividend Per Share | 0.535 | 0.535 | 0.225 | 0.300 | 0.326 | - | Upgrade
|
| Dividend Growth | 138.42% | 138.42% | -25.13% | -8.00% | - | - | Upgrade
|
| Gross Margin | 24.45% | 24.12% | 25.27% | 26.98% | 31.46% | 27.89% | Upgrade
|
| Operating Margin | -0.75% | 0.79% | 3.24% | 1.09% | 0.53% | -2.26% | Upgrade
|
| Profit Margin | 1.19% | 3.56% | 0.64% | 1.54% | 8.17% | -2.99% | Upgrade
|
| Free Cash Flow Margin | 5.84% | 6.27% | 0.80% | -11.04% | 5.69% | -0.15% | Upgrade
|
| EBITDA | 85.19 | 313.35 | 648.4 | 273.09 | 192.85 | -259.2 | Upgrade
|
| EBITDA Margin | 0.58% | 1.97% | 3.80% | 1.76% | 1.27% | -1.52% | Upgrade
|
| D&A For EBITDA | 195.61 | 187.17 | 95.9 | 103.22 | 112.63 | 125.56 | Upgrade
|
| EBIT | -110.42 | 126.17 | 552.51 | 169.87 | 80.23 | -384.76 | Upgrade
|
| EBIT Margin | -0.75% | 0.79% | 3.24% | 1.09% | 0.53% | -2.26% | Upgrade
|
| Effective Tax Rate | 47.42% | 18.98% | 43.10% | 19.41% | 12.44% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.