D-Link Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,251	15,193	11,918	8,908	11,397	18,712
Market Cap Growth	-35.30%	27.48%	33.80%	-21.84%	-39.09%	115.79%
Enterprise Value	8,619	14,338	11,214	6,936	8,880	15,944
Last Close Price	15.50	25.29	19.27	14.19	17.83	27.63
PE Ratio	-	430.18	21.00	81.55	47.65	15.09
Forward PE	-	26.10	26.10	26.10	26.10	26.10
PS Ratio	0.69	1.06	0.75	0.52	0.73	1.23
PB Ratio	0.85	1.32	1.03	0.93	1.27	1.92
P/TBV Ratio	1.22	1.86	1.44	1.06	1.42	2.14
P/FCF Ratio	12.78	13.66	11.93	65.54	-	21.66
P/OCF Ratio	11.46	12.95	10.97	46.11	-	19.86
EV/Sales Ratio	0.65	1.00	0.70	0.41	0.57	1.05
EV/EBITDA Ratio	-	-	35.79	10.70	32.52	82.67
EV/EBIT Ratio	-	-	88.87	12.55	52.28	198.74
EV/FCF Ratio	11.90	12.89	11.22	51.03	-	18.45
Debt / Equity Ratio	0.07	0.08	0.10	0.05	0.05	0.05
Debt / EBITDA Ratio	24.03	5.81	2.36	0.58	1.06	1.42
Debt / FCF Ratio	1.01	0.78	1.11	3.34	-	0.57
Net Debt / Equity Ratio	-0.28	-0.37	-0.29	-0.26	-0.23	-0.61
Net Debt / EBITDA Ratio	27.08	240.49	-10.90	-3.90	-7.44	-30.78
Net Debt / FCF Ratio	-4.25	-3.86	-3.42	-18.59	1.19	-6.87
Asset Turnover	0.82	0.87	1.00	1.14	1.02	0.96
Inventory Turnover	3.34	3.66	3.25	3.41	3.92	3.94
Quick Ratio	1.68	2.01	2.01	1.31	1.35	1.79
Current Ratio	2.54	2.84	3.07	2.24	2.20	2.35
Return on Equity (ROE)	-2.36%	1.15%	6.59%	2.80%	3.39%	14.04%
Return on Assets (ROA)	-1.15%	-0.76%	0.49%	2.31%	0.70%	0.32%
Return on Invested Capital (ROIC)	-4.01%	-0.95%	1.34%	4.49%	2.54%	1.35%
Return on Capital Employed (ROCE)	-2.60%	-1.60%	1.00%	5.30%	1.70%	0.80%
Earnings Yield	-4.32%	0.23%	4.76%	1.23%	2.10%	6.63%
FCF Yield	7.83%	7.32%	8.38%	1.53%	-15.04%	4.62%
Dividend Yield	0.63%	0.40%	2.78%	1.58%	1.68%	1.18%
Payout Ratio	-	1247.83%	43.15%	164.74%	81.77%	-
Buyback Yield / Dilution	0.27%	0.01%	0.07%	5.53%	-5.73%	-0.22%
Total Shareholder Return	0.90%	0.40%	2.85%	7.11%	-4.05%	0.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.